| Revenue | DKK -854K | +12597% |
| EBITDA | DKK -865K | -12762% |
| Net profit | DKK -863K | -4191% |
| Total assets | DKK 687K | -63% |
| Equity | DKK 663K | -64% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -12 | -9 | -4 | -7 | -854 |
| Staff expenses | -0 | -0 | -0 | -0 | -11 |
| EBITDA | -12 | -9 | -4 | -7 | -865 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -25 |
| EBIT | -12 | -9 | -4 | -7 | -890 |
| Net financials | 29 | -8 | 106 | 34 | 27 |
| Profit before tax | 17 | -17 | 101 | 27 | -863 |
| Tax | 26 | -0 | 22 | 6 | -0 |
| Net profit | -9 | -17 | 79 | 21 | -863 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.671 | 2.332 | 2.133 | 1.838 | 687 |
| Equity | 2.643 | 2.326 | 2.105 | 1.826 | 663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 6 | 28 | 12 | 24 |
| Total debt | 27 | 6 | 28 | 12 | 24 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
WO Audit | Audit | 1988 – 1992 |
| Audit | 1988 – 1993 | |
LG | Audit | 1993 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2001 – 2012 | |
| Board of Directors | 1988 – 2001 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 1988 – 2012 | |
| Board of Directors | 1988 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Ole Henriksen | Audit | 0 companies |
| Revisionsfirmaet Lundgaard-Andersen & Glud | Audit | 0 companies |
| Leif Gundelach Rasmussen | Audit | 0 companies |
| Claus Jørgen Christensen | Board of Directors | 0 companies |
| Elise Sofie Larsen | Board of Directors | 0 companies |
| Peter Kristian Skov Sørensen | Board of Directors | 0 companies |
| Ove Skøtt Larsen | Board of Directors | 0 companies |
| Karin Muff | Board of Directors | 0 companies |
| Mogens Philip | Board of Directors | 0 companies |