| Revenue | DKK -331K | +21% |
| EBITDA | DKK -2M | -6% |
| Net profit | DKK -3,9M | -125% |
| Total assets | DKK 97,4M | -6% |
| Equity | DKK 60,9M | -7% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.286 | -510 | -331 | -274 | -331 |
| Staff expenses | -917 | -986 | -985 | -1.590 | -1.645 |
| EBITDA | -2.203 | -1.496 | -1.317 | -1.865 | -1.976 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.203 | -1.496 | -1.317 | -1.865 | -1.976 |
| Net financials | 22.942 | -10.990 | 9.010 | 20.106 | -1.884 |
| Profit before tax | 20.739 | -12.486 | 7.693 | 18.241 | -3.860 |
| Tax | 2.971 | 25 | -0 | 2.495 | -0 |
| Net profit | 17.769 | -12.511 | 7.693 | 15.745 | -3.860 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 93.382 | 81.346 | 88.149 | 103.357 | 97.360 |
| Equity | 56.374 | 43.363 | 50.506 | 65.781 | 60.920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36.980 | 37.983 | 37.642 | 37.577 | 36.439 |
| Total debt | 36.980 | 37.983 | 37.642 | 37.577 | 36.439 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BA Founder | Founder | 1988 |
JH Management | Management | 1988 |
HP Founder | Founder | 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2006 | |
| Board of Directors | 1988 | |
| Board of Directors | 2006 | |
| Former (4) | ||
| Board of Directors | 1998 – 2006 | |
| Chairman | 2006 – 2006 | |
| Board of Directors | 1997 – 2006 | |
| Board of Directors | 1988 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2011 | |
| Company | 25–33.32% | 0% | 2011 | |
| Company | 25–33.32% | 0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Aakjær Vetterli | Founder | 0 companies |
| Jens Hjortshøj | Management | 0 companies |
| Hans Peter Bay Vetterli | Founder | 0 companies |
| Jonas Angelsø Hjortshøj | Chairman | 0 companies |
| Ilse Angelsø Hjortshøj | Board of Directors | 0 companies |
| Ole Jensen | Board of Directors | 0 companies |
| Jesper Angelsø Hjortshøj | Board of Directors | 0 companies |
| Michael Kjærgaard | Chairman | 0 companies |
| Jens Refslund | Board of Directors | 0 companies |
| Erik Maagaard | Board of Directors | 0 companies |