| Revenue | DKK 2,4M | -1% |
| EBITDA | DKK 441K | -11% |
| Net profit | DKK 318K | -13% |
| Total assets | DKK 5,1M | -1% |
| Equity | DKK 3,8M | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.075 | 873 | 1.276 | 1.430 | 1.503 | 1.605 | 1.458 | 1.507 | 1.600 | 2.319 | 2.402 | 2.759 | 2.470 | 2.440 |
| Staff expenses | -1.028 | -825 | -935 | -940 | -1.228 | -1.231 | -1.259 | -1.295 | -1.309 | -1.604 | -1.725 | -1.897 | -1.973 | -1.999 |
| EBITDA | 47 | 48 | 340 | 490 | 275 | 374 | 199 | 211 | 291 | 716 | 678 | 862 | 497 | 441 |
| Depreciation & amort. | 43 | -10 | -3 | -3 | -3 | -11 | -20 | -20 | -20 | -24 | -18 | -5 | -5 | -36 |
| EBIT | 4 | 38 | 337 | 487 | 272 | 363 | 178 | 191 | 271 | 692 | 660 | 857 | 492 | 404 |
| Net financials | 7 | 5 | 7 | 11 | 5 | 15 | 13 | 20 | 21 | 19 | -18 | -13 | -23 | -10 |
| Profit before tax | 11 | 43 | 345 | 498 | 277 | 378 | 191 | 211 | 292 | 711 | 642 | 844 | 468 | 395 |
| Tax | 2 | 11 | 86 | 123 | 66 | 83 | 37 | 46 | 64 | 157 | 143 | 187 | 105 | 77 |
| Net profit | 8 | 32 | 259 | 376 | 211 | 294 | 154 | 165 | 228 | 554 | 499 | 657 | 363 | 318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.602 | 2.088 | 2.519 | 2.748 | 3.129 | 3.211 | 3.133 | 3.376 | 3.542 | 4.192 | 4.312 | 5.126 | 5.169 | 5.126 |
| Equity | 1.484 | 1.419 | 1.580 | 1.856 | 1.966 | 2.260 | 2.310 | 2.369 | 2.489 | 2.929 | 3.202 | 3.631 | 3.758 | 3.832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.111 | 663 | 928 | 882 | 1.161 | 943 | 820 | 1.005 | 1.053 | 1.262 | 1.104 | 1.482 | 1.398 | 1.285 |
| Total debt | 1.111 | 663 | 928 | 882 | 1.161 | 943 | 820 | 1.005 | 1.053 | 1.262 | 1.104 | 1.482 | 1.398 | 1.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1967 | — | — | |
NB Management | Management | 1967 | — | — |
CL Management | Management | 2020 | — | — |
JL Management | Management | 1967 | — | — |
KE Audit | Audit | 1967 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1967 | — | — | |
| Board of Directors | 1967 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 1967 | — | — | |
| Chairman | 1967 | — | — | |
| Board of Directors | 1967 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C4 ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet E. Haamann A/S | Audit | 0 companies |
| Niels Borella | Management | 0 companies |
| Carsten Lundqvist | Management | 0 companies |
| Jørgen Lauridsen Jensen | Management | 0 companies |
| Knud Erik Moldrup | Audit | 0 companies |
| Inge-Lise Sponholtz | Board of Directors | 0 companies |
| Anders Olsen | Board of Directors | 0 companies |
| Christian Helweg-Larsen | Chairman | 0 companies |
| Erik Borella | Board of Directors | 0 companies |
| Harry Christian Zachariassen | Board of Directors | 0 companies |
| Bendt Kaj Rosengaard | Chairman | 0 companies |
| Pia Willers Laursen | Board of Directors | 0 companies |