| Revenue | DKK -67K | +9% |
| EBITDA | DKK -151K | -4% |
| Net profit | DKK -157K | -4% |
| Total assets | DKK 247K | -49% |
| Equity | DKK 197K | -47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 172 | — | -25 | 42 | 187 | 74 | 1.097 | -85 | -72 | -61 | -67 |
| Staff expenses | -2 | -0 | -0 | -97 | -97 | -72 | -50 | -0 | -0 | -0 | -84 | -84 |
| EBITDA | 11 | 172 | 0 | -121 | -54 | 114 | 24 | 1.097 | -85 | -72 | -146 | -151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 172 | 0 | -121 | -54 | 114 | 24 | 1.097 | -85 | -72 | -146 | -151 |
| Net financials | -26 | -12 | 0 | -8 | -9 | -36 | -6 | -5 | -7 | -1 | -6 | -6 |
| Profit before tax | 16 | 177 | 0 | -130 | -63 | 78 | 17 | 1.092 | -92 | -73 | -152 | -157 |
| Tax | 1 | 45 | -0 | -0 | -0 | -44 | -0 | 40 | 1 | -0 | -0 | -0 |
| Net profit | 15 | 132 | 0 | -130 | -63 | 122 | 17 | 1.052 | -92 | -73 | -152 | -157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.803 | 1.658 | 0 | 1.308 | 1.195 | 1.311 | 1.308 | 1.471 | 1.010 | 696 | 482 | 247 |
| Equity | 1.165 | 1.033 | 0 | 503 | 440 | 562 | 579 | 1.149 | 841 | 546 | 375 | 197 |
| Long-term debt | -460 | -460 | 0 | 460 | 460 | 460 | 460 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -178 | -166 | 0 | 345 | 295 | 289 | 269 | 322 | 169 | 149 | 107 | 49 |
| Total debt | -638 | -626 | 0 | 805 | 755 | 749 | 729 | 322 | 169 | 149 | 107 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1980 | — | — |
BR Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1988 | |
| Individual | 20.0% | 20.0% | 1988 | |
| Individual | 20.0% | 20.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Rich | Management | 0 companies |
| Birgit Rich | Management | 0 companies |