| Revenue | DKK 12K | -122% |
| EBITDA | DKK -191K | +25% |
| Net profit | DKK 9K | -97% |
| Total assets | DKK 4,2M | -1% |
| Equity | DKK 4,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 57 | 158 | -155 | -31 | 91 | -17 | -5 | -76 | -26 | -21 | -22 | -52 | 12 |
| Staff expenses | -0 | -0 | -0 | -166 | -166 | -166 | -166 | -314 | -330 | -330 | -330 | -207 | -202 | -202 |
| EBITDA | 53 | 57 | 158 | -320 | -197 | -75 | -183 | -319 | -1.100 | -356 | -351 | -229 | -254 | -191 |
| Depreciation & amort. | -0 | -84 | -92 | -92 | -92 | -103 | -103 | -103 | -263 | -8 | -8 | -8 | -8 | -8 |
| EBIT | 53 | -27 | 67 | -412 | -289 | -178 | -286 | -423 | -1.362 | -364 | -359 | -237 | -262 | -198 |
| Net financials | 408 | 398 | 505 | 673 | 383 | 918 | 146 | 886 | 737 | 1.490 | -988 | 684 | 626 | 208 |
| Profit before tax | 461 | 371 | 572 | 261 | 94 | 682 | -140 | 463 | -626 | 1.126 | -1.348 | 447 | 364 | 10 |
| Tax | 246 | 67 | 113 | 40 | -47 | 23 | -22 | -7 | -53 | 161 | -299 | 98 | 79 | 2 |
| Net profit | 215 | 304 | 459 | 221 | 141 | 659 | -118 | 470 | -573 | 965 | -1.049 | 349 | 284 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.183 | 8.334 | 7.808 | 7.934 | 7.966 | 8.582 | 8.428 | 8.096 | 7.462 | 8.481 | 6.288 | 5.729 | 4.233 | 4.174 |
| Equity | 7.843 | 7.997 | 7.463 | 7.634 | 7.725 | 8.332 | 8.162 | 7.931 | 7.303 | 8.212 | 6.163 | 5.653 | 4.176 | 4.117 |
| Long-term debt | 397 | 183 | 163 | 291 | 128 | 138 | 91 | 73 | 55 | 36 | 18 | 0 | 0 | 0 |
| Short-term debt | 42 | 59 | 87 | 65 | 86 | 62 | 148 | 71 | 104 | 233 | 107 | 76 | 57 | 56 |
| Total debt | 240 | 241 | 250 | 210 | 213 | 200 | 239 | 144 | 159 | 270 | 125 | 76 | 57 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
VC Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |