| Revenue | DKK -246K | -65% |
| EBITDA | DKK -631K | +53% |
| Net profit | DKK 619K | +107% |
| Total assets | DKK 33,7M | -14% |
| Equity | DKK 33,5M | -14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 66.409 | 73.860 | 52.731 | -698 | -246 |
| Staff expenses | -60.516 | -68.244 | -10.742 | -645 | -385 |
| EBITDA | 5.862 | 5.598 | 41.810 | -1.343 | -631 |
| Depreciation & amort. | -979 | -4.579 | -417 | -0 | -0 |
| EBIT | 4.882 | 1.019 | 41.393 | -1.343 | -631 |
| Net financials | 165 | -817 | 744 | -6.758 | 1.426 |
| Profit before tax | 5.047 | 202 | 42.137 | -8.100 | 795 |
| Tax | 1.131 | 872 | 1.074 | 257 | 176 |
| Net profit | 3.916 | -670 | 41.063 | -8.357 | 619 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.693 | 80.399 | 68.461 | 39.148 | 33.725 |
| Equity | 25.164 | 35.920 | 67.024 | 38.915 | 33.534 |
| Long-term debt | 629 | 2.378 | 0 | 0 | 0 |
| Short-term debt | 24.680 | 40.798 | 1.437 | 233 | 191 |
| Total debt | 25.309 | 43.176 | 1.437 | 233 | 191 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Founder | Founder | 1988 |
| Former (5) | ||
OS Audit | Audit | 2010 – 2011 |
JP Management | Management | 1988 – 1991 |
RF Audit | Audit | 1988 – 1989 |
KC | Audit | 1988 – 1991 |
FW Management | Management | 1988 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Board of Directors | 1988 – 1991 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 1988 – 1991 | |
| Chairman | 1988 – 1995 | |
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 2006 – 2019 | |
| Chairman | 2012 – 2019 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 1988 – 2004 | |
| Chairman | 1995 – 2001 | |
| Board of Directors | 1988 – 1991 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2004 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Schmidt | Audit | 0 companies |
| Poul Kampmann | Founder | 0 companies |
| Janne Pedersen | Management | 0 companies |
| REVISION FYN | Audit | 0 companies |
| Knud Christian Dyssemark | Audit | 0 companies |
| Frits Wedel Bay | Management | 0 companies |
| Torben Eschen | Board of Directors | 0 companies |
| Tom Erling Skovbon | Chairman | 0 companies |
| Søren Bøgede Andersen | Board of Directors | 0 companies |
| Jens Peter Henriksen | Board of Directors | 0 companies |
| Søren Hansen | Board of Directors | 0 companies |
| Bent Christian Pedersen | Chairman | 0 companies |
| Anders Geertsen Wiuff | Board of Directors | 0 companies |
| Christian Frode Peytz | Board of Directors | 0 companies |
| Peter Haumann Parbo | Chairman | 0 companies |
| Anders Christian Krarup | Board of Directors | 0 companies |
| Kent Erik Pedersen | Board of Directors | 0 companies |
| Gabrielle Szczyrbak Schimko | Board of Directors | 0 companies |
| Niels Juel Severin | Board of Directors | 0 companies |
| Henning Højgaard | Board of Directors | 0 companies |
| Jørn Poulin | Chairman | 0 companies |
| Jørgen Ehlers | Board of Directors | 0 companies |
| Allan Wahlstrøm | Chairman | 0 companies |
| Anders Christian Holt Berggreen | Board of Directors | 0 companies |
| Leif Skov | Board of Directors | 0 companies |