| Revenue | DKK 14,7M | -18% |
| EBITDA | DKK 4,2M | -17% |
| Net profit | DKK 1,1M | -12% |
| Total assets | DKK 24,1M | -18% |
| Equity | DKK 15,4M | +3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 21.076 | 21.240 | 22.508 | 23.480 | 17.918 | 14.738 |
| Staff expenses | -13.546 | -12.716 | -13.878 | -13.998 | -12.897 | -10.548 |
| EBITDA | 7.529 | 8.508 | 8.629 | 9.482 | 5.021 | 4.190 |
| Depreciation & amort. | -2.624 | -2.537 | -3.069 | -3.374 | -2.703 | -2.136 |
| EBIT | 4.905 | 5.971 | 5.560 | 6.107 | 2.318 | 2.054 |
| Net financials | -835 | -722 | -737 | -683 | -707 | -637 |
| Profit before tax | 4.070 | 5.249 | 4.823 | 5.424 | 1.611 | 1.417 |
| Tax | 453 | 119 | 1.289 | 1.253 | 403 | 357 |
| Net profit | 3.617 | 5.130 | 3.534 | 4.171 | 1.208 | 1.060 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 32.296 | 32.633 | 31.876 | 34.705 | 29.377 | 24.121 |
| Equity | 13.449 | 16.850 | 15.107 | 17.338 | 14.897 | 15.369 |
| Long-term debt | 3.909 | 3.286 | 2.024 | 3.936 | 2.442 | 407 |
| Short-term debt | 11.520 | 10.232 | 10.770 | 10.351 | 8.757 | 5.876 |
| Total debt | 15.429 | 13.517 | 12.793 | 14.287 | 11.199 | 6.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
GNC ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Hvirring Pedersen | Management | 0 companies |