| Revenue | DKK 679K | +74% |
| EBITDA | DKK -605K | +34% |
| Net profit | DKK -777K | +16% |
| Total assets | DKK 11,6M | -15% |
| Equity | DKK 6,3M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.193 | -2.737 | 1.120 | 719 | 1.020 | 4.195 | 3.493 | 5.448 | 1.065 | 3.027 | 2.985 | 4.386 | 390 | 679 |
| Staff expenses | -1.103 | -1.122 | -1.098 | -870 | -503 | -801 | -920 | -1.391 | -499 | -895 | -860 | -863 | -1.306 | -1.285 |
| EBITDA | 2.090 | -1.312 | -74 | -151 | 517 | 3.232 | 2.573 | 4.057 | 566 | 2.132 | 2.126 | 3.523 | -915 | -605 |
| Depreciation & amort. | 147 | -132 | -158 | -152 | -260 | -243 | -139 | -98 | -105 | -53 | -114 | -106 | -90 | -81 |
| EBIT | 1.943 | -1.444 | -232 | -303 | 257 | 2.989 | 2.434 | 3.959 | 461 | 2.079 | 2.012 | 3.417 | -1.005 | -686 |
| Net financials | 47 | -324 | -49 | 91 | -1.046 | -776 | -238 | -320 | -770 | 175 | -172 | -1.474 | -185 | -308 |
| Profit before tax | 1.991 | -1.505 | -281 | -212 | -788 | 2.213 | 2.195 | 3.639 | -308 | 2.337 | 1.840 | 1.944 | -1.190 | -994 |
| Tax | 805 | -372 | -286 | -27 | -147 | 571 | 486 | 728 | -66 | 516 | 407 | 430 | -261 | -217 |
| Net profit | 1.186 | -1.106 | 5 | -186 | -641 | 1.642 | 1.710 | 2.912 | -243 | 1.821 | 1.432 | 1.513 | -930 | -777 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.394 | 24.342 | 15.910 | 27.050 | 22.973 | 20.193 | 26.671 | 11.597 | 13.546 | 9.826 | 17.818 | 22.105 | 13.578 | 11.601 |
| Equity | 9.715 | 10.821 | 10.826 | 10.640 | 9.999 | 4.641 | 6.351 | 4.997 | 4.754 | 6.575 | 8.008 | 8.521 | 7.091 | 6.315 |
| Long-term debt | 655 | -458 | 0 | 0 | 0 | 571 | 314 | 618 | 0 | 510 | 395 | 424 | 0 | 0 |
| Short-term debt | 10.961 | -13.062 | 5.084 | 16.410 | 12.974 | 14.980 | 19.861 | 5.982 | 8.792 | 2.740 | 9.415 | 13.159 | 6.486 | 5.286 |
| Total debt | 11.616 | -13.521 | 5.084 | 16.410 | 12.974 | 15.551 | 20.175 | 6.600 | 8.792 | 3.250 | 9.810 | 13.584 | 6.486 | 5.286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Management | Management | 1987 | — | — |
RR | Audit | 1987 | — | — |
EB Management | Management | 1987 | — | — |
HA Audit | Audit | 1994 | — | — |
JN Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLWANG ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wang Larsen | Management | 0 companies |
| Regner Risgaard Strandesen | Audit | 0 companies |
| Ewald Bjerggaard Andersen | Management | 0 companies |
| Hanne Albrektsen | Audit | 0 companies |
| Jens Nørskov | Management | 0 companies |