| Revenue | DKK 9,7M | -51% |
| EBITDA | DKK -3,7M | -379% |
| Net profit | DKK -4,2M | -740% |
| Total assets | DKK 9,6M | -23% |
| Equity | DKK -3,3M | -477% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.029 | 18.250 | 18.043 | 19.573 | 9.657 |
| Staff expenses | -15.444 | -17.173 | -17.481 | -18.233 | -13.393 |
| EBITDA | 570 | 1.078 | 562 | 1.340 | -3.736 |
| Depreciation & amort. | -164 | -179 | -168 | -170 | -143 |
| EBIT | 407 | 899 | 394 | 1.170 | -3.879 |
| Net financials | -113 | 83 | -208 | -117 | -317 |
| Profit before tax | 294 | 981 | 186 | 1.053 | -4.196 |
| Tax | -26 | -285 | -0 | 400 | -19 |
| Net profit | 320 | 1.266 | 186 | 653 | -4.178 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.722 | 8.376 | 10.937 | 12.454 | 9.588 |
| Equity | -1.409 | 37 | 222 | 875 | -3.303 |
| Long-term debt | 1.481 | 1.503 | 1.534 | 1.588 | 1.637 |
| Short-term debt | 7.650 | 6.837 | 9.180 | 9.992 | 11.234 |
| Total debt | 9.131 | 8.339 | 10.714 | 11.580 | 12.872 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NE Founder | Founder | 1988 |
| Former (6) | ||
LF Management | Management | 2012 – 2025 |
NE Management | Management | 2007 – 2013 |
SG Audit | Audit | 1988 – 1988 |
VO Management | Management | 1988 – 1992 |
| Audit | 1988 – 2010 | |
JF Management | Management | 1988 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 1988 – 2002 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 1988 – 1993 | |
| Board of Directors | 2007 – 2019 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 1988 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Founder | 0 companies |
| Lars Fauerholdt Jensen | Management | 0 companies |
| Niels Erik Poulsen | Management | 0 companies |
| Svend Gerlif | Audit | 0 companies |
| Vagn Ove Schou Rasmussen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jens Fauerholt Jensen | Management | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Laurits Toft | Board of Directors | 0 companies |
| Bo Prangsgaard | Board of Directors | 0 companies |
| Nina Nedergaard Jensen | Board of Directors | 0 companies |
| Karl Salling-Møller | Board of Directors | 0 companies |
| Niels-Anker Ottesen | Board of Directors | 0 companies |
| Henrik Heidelbach | Board of Directors | 0 companies |
| Kai Max-Jakobsen | Board of Directors | 0 companies |
| Anne Fauerholdt Jensen | Board of Directors | 0 companies |
| Henrik Bruun Pedersen | Board of Directors | 0 companies |
| Birgit Jensen | Board of Directors | 0 companies |