| Revenue | DKK 167K | -10% |
| EBITDA | DKK 338K | +818% |
| Net profit | DKK 248K | +254% |
| Total assets | DKK 5,4M | +3% |
| Equity | DKK 2,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 243 | 258 | 258 | 219 | 217 | 210 | 207 | 193 | -37 | 223 | 114 | 186 | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 251 | 243 | 243 | 215 | 219 | 217 | 210 | 3.672 | 302 | 263 | 930 | 264 | -47 | 338 |
| Depreciation & amort. | -68 | -68 | -68 | -68 | 68 | -68 | -68 | 1.491 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 183 | 175 | 175 | 148 | 151 | 149 | 143 | 2.181 | 302 | 263 | 930 | 264 | -47 | 338 |
| Net financials | -55 | -10 | -61 | 16 | -41 | -6 | -1.049 | -9 | -19 | 15 | -40 | -14 | -37 | -40 |
| Profit before tax | 128 | 166 | 114 | 164 | 110 | 143 | -906 | 2.173 | 283 | 278 | 890 | 250 | -84 | 298 |
| Tax | 32 | 40 | 6 | 34 | 12 | 34 | 32 | 479 | 63 | 50 | 200 | 55 | 77 | 50 |
| Net profit | 96 | 125 | 108 | 130 | 98 | 110 | -938 | 1.694 | 220 | 228 | 690 | 195 | -161 | 248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.157 | 2.181 | 2.062 | 2.029 | 3.078 | 3.101 | 2.075 | 4.131 | 3.764 | 4.032 | 4.873 | 5.359 | 5.201 | 5.382 |
| Equity | 722 | 775 | 883 | 1.013 | 1.111 | 1.221 | 282 | 1.976 | 1.640 | 1.868 | 2.558 | 2.754 | 2.593 | 2.841 |
| Long-term debt | 960 | 834 | 705 | 566 | 1.590 | 1.507 | 1.459 | 1.373 | 1.257 | 1.169 | 1.090 | 994 | 924 | 846 |
| Short-term debt | 226 | 323 | 252 | 237 | 186 | 184 | 147 | 149 | 172 | 250 | 291 | 625 | 640 | 623 |
| Total debt | 1.186 | 1.158 | 957 | 803 | 1.776 | 1.692 | 1.607 | 1.522 | 1.429 | 1.419 | 1.381 | 1.620 | 1.564 | 1.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Founder | Founder | 1988 | — | — |
LF Management | Management | 2021 | — | — |
SG Audit | Audit | 1988 | — | — |
| Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LFJ Holding Aalborg ApS | Company | 90.0% | 90.0% | 2020 |
FAUERHOLDT JENSEN ApS | Company | 10.0% | 10.0% | 2013 |
ALE HOLDING ApS | Company | 90.0% | 90.0% | 2019 |
| Individual | 90.0% | 90.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Founder | 0 companies |
| Lars Fauerholdt Jensen | Management | 0 companies |
| Svend Gerlif | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |