| Revenue | DKK 1,6M | -20% |
| EBITDA | DKK 194K | -82% |
| Net profit | DKK 165K | -82% |
| Total assets | DKK 8M | -19% |
| Equity | DKK 3,3M | -36% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.492 | 2.448 | 3.043 | 985 | 977 | 1.146 | 1.030 | 1.293 | -508 | 2.607 | 1.401 | 788 | 1.965 | 1.579 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 494 | 706 | 1.166 | 222 | -140 | 352 | 118 | 458 | -1.192 | 2.231 | 552 | 117 | 1.082 | 194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 494 | 706 | 1.166 | 222 | -140 | 352 | 118 | 458 | -1.192 | 2.231 | 552 | 117 | 1.082 | 194 |
| Net financials | 6 | 1 | -5 | 0 | 1 | -2 | -2 | -8 | -21 | -36 | -46 | 71 | 107 | 18 |
| Profit before tax | 500 | 706 | 1.161 | 222 | -139 | 350 | 115 | 450 | -1.214 | 2.195 | 506 | 187 | 1.190 | 212 |
| Tax | 128 | 179 | 290 | 52 | -31 | 77 | 25 | 99 | -267 | 483 | 111 | 41 | 262 | 47 |
| Net profit | 373 | 527 | 871 | 169 | -108 | 273 | 90 | 351 | -947 | 1.712 | 395 | 146 | 928 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.933 | 6.599 | 5.279 | 5.190 | 5.713 | 5.919 | 5.862 | 7.715 | 6.516 | 6.294 | 8.211 | 8.380 | 9.907 | 8.025 |
| Equity | 3.242 | 3.769 | 2.140 | 2.310 | 2.201 | 2.474 | 2.564 | 2.915 | 1.968 | 3.680 | 4.075 | 4.221 | 5.149 | 3.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312 | 731 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.692 | 2.829 | 3.138 | 2.875 | 3.512 | 3.394 | 3.222 | 4.312 | 3.816 | 2.593 | 4.136 | 4.158 | 4.758 | 4.711 |
| Total debt | 2.692 | 2.829 | 3.138 | 2.875 | 3.512 | 3.394 | 3.222 | 4.625 | 4.548 | 2.593 | 4.136 | 4.158 | 4.758 | 4.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2008 | — | — |
ET | Audit | 1988 | — | — |
HC Management | Management | 1988 | — | — |
RC Management | Management | 1988 | — | — |
TW Management | Management | 2003 | — | — |
AS Management | Management | 2008 | — | — |
DP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PE Management | Management | 1988 | — | — |
JH Management | Management | 1999 | — | — |
CP Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 1988 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1988 | — | — | |
| Deputy Chairman | 1988 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 1988 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIMCO (The Baltic And International Maritime Council) | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Per Elwert | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Cohen Jensen | Management | 0 companies |
| Ronald Cartwright | Management | 0 companies |
| Truls William l'Orange | Management | 0 companies |
| Anders Slagelse Fagerberg | Management | 0 companies |
| David Peter Loosley | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jan Henrik Monsen | Management | 0 companies |
| Carsten Philip Melchiors | Management | 0 companies |
| Lars Robert Brøgger Pedersen | Board of Directors | 0 companies |
| Søren Ole Larsen | Board of Directors | 0 companies |
| Torben Christian Skaanild | Chairman | 0 companies |
| Flemming Flach Hasle | Deputy Chairman | 0 companies |
| Peter Hald Appel | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Sten Riddervold Krabbe | Deputy Chairman | 0 companies |
| Mai Vedel | Board of Directors | 0 companies |
| Rodica-Doina Donsmark | Board of Directors | 0 companies |
| Bjarne Tvilde | Chairman | 0 companies |
| Helmut Sohmen | Chairman | 0 companies |
| Knud Børge Pontoppidan | Chairman | 0 companies |
| Jan Peter Seeberg Erlund | Board of Directors | 0 companies |
| Michael Lund Piil | Board of Directors | 0 companies |
| Finn Frandsen | Chairman | 0 companies |
| Susanne Saul Stakemann | Board of Directors | 0 companies |
| Angus Ross Frew | Chairman | 0 companies |