| Revenue | DKK 255K | -32% |
| EBITDA | DKK -229K | -265% |
| Net profit | DKK -273K | -169% |
| Total assets | DKK 3M | -9% |
| Equity | DKK -914K | -43% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 323 | 397 | 208 | 378 | 255 |
| Staff expenses | -458 | -434 | -432 | -441 | -484 |
| EBITDA | -135 | -37 | -225 | -63 | -229 |
| Depreciation & amort. | -33 | -33 | -33 | -39 | -45 |
| EBIT | -168 | -69 | -258 | -101 | -273 |
| Net financials | -29 | -36 | -39 | -0 | 0 |
| Profit before tax | -196 | -105 | -296 | -102 | -273 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -196 | -105 | -296 | -102 | -273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.020 | 2.928 | 2.866 | 3.363 | 3.046 |
| Equity | -139 | -244 | -540 | -641 | -914 |
| Long-term debt | 818 | 730 | 0 | 0 | 0 |
| Short-term debt | 2.341 | 2.442 | 3.406 | 4.004 | 3.961 |
| Total debt | 3.159 | 3.172 | 3.406 | 4.004 | 3.961 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TP Management | Management | 2025 |
| Former (5) | ||
PF Management | Management | 1988 – 1994 |
ET | Audit | 1988 – 1988 |
EE Management | Management | 1988 – 1990 |
PE Management | Management | 1988 – 1988 |
KL Management | Management | 1988 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1988 | |
| Former (3) | ||
| Board of Directors | 1988 – 1995 | |
| Board of Directors | 1988 – 1994 | |
| Board of Directors | 1988 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Philbert Højlund-Hansen | Management | 0 companies |
| Poul Freddy Ravnborg | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Erik Engelke Schaffalitzky de Muckadell | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Keld Larsen | Management | 0 companies |
| Inger Lise Hansen | Board of Directors | 0 companies |
| Flemming Hansen | Board of Directors | 0 companies |
| Palle Saabye Jørgensen | Board of Directors | 0 companies |
| Ejvin Hansen | Board of Directors | 0 companies |