| Revenue | DKK 1,1M | +33% |
| EBITDA | DKK -170K | +29% |
| Net profit | DKK -168K | +74% |
| Total assets | DKK 985K | -24% |
| Equity | DKK -151K | -1004% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.605 | 1.125 | 912 | 797 | 1.057 |
| Staff expenses | -1.146 | -1.233 | -997 | -1.038 | -1.227 |
| EBITDA | 460 | -108 | -85 | -240 | -170 |
| Depreciation & amort. | -62 | -5 | -0 | -0 | -0 |
| EBIT | 398 | -113 | -85 | -240 | -170 |
| Net financials | -17 | 80 | 227 | -188 | 2 |
| Profit before tax | 519 | -33 | 142 | -428 | -168 |
| Tax | -0 | 207 | -209 | 210 | -0 |
| Net profit | 496 | -240 | 351 | -637 | -168 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.544 | 2.431 | 2.622 | 1.299 | 985 |
| Equity | 1.408 | 1.168 | 1.519 | 17 | -151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.136 | 1.264 | 1.103 | 1.282 | 1.136 |
| Total debt | 1.136 | 1.264 | 1.103 | 1.282 | 1.136 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1988 – 1988 |
AK Unofficial title | Unofficial title | 2025 – 2025 |
PE Management | Management | 1988 – 1988 |
JH | Audit | 1988 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 1988 – 1997 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 1988 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 | |
| Individual | 100% | 100% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jørgen Henrik Tjørning | Audit | 0 companies |
| Louise Margrethe Deichmann | Board of Directors | 0 companies |
| Thomas Vincent Bonnor | Board of Directors | 0 companies |
| Philip Marker Deichmann | Board of Directors | 0 companies |
| Susanne Tatjana Deichmann | Board of Directors | 0 companies |