| Revenue | DKK -34K | +1% |
| EBITDA | DKK -34K | -1% |
| Net profit | DKK 659K | +287% |
| Total assets | DKK 7,8M | +10% |
| Equity | DKK 1,3M | +63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -32 | -82 | -94 | -241 | -33 | -33 | -63 | -34 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -39 | -41 | -41 | -32 | -82 | -94 | -241 | -33 | -33 | -63 | -34 | -34 |
| Depreciation & amort. | 767 | -800 | -804 | -236 | -235 | -150 | -208 | -482 | -503 | -470 | -1.046 | -1.844 | -2.041 |
| EBIT | -791 | -839 | -844 | -277 | -267 | -233 | -302 | -723 | -536 | -502 | -1.110 | -1.878 | -2.075 |
| Net financials | 2.925 | 2.195 | 2.357 | 2.714 | 2.945 | 2.283 | 2.492 | 3.137 | 896 | 1.967 | 1.339 | 2.363 | 2.921 |
| Profit before tax | 2.133 | 1.356 | 1.513 | 2.437 | 2.677 | 2.050 | 2.190 | 2.414 | 361 | 1.465 | 230 | 485 | 846 |
| Tax | 505 | 328 | 368 | 570 | 589 | 451 | 485 | 531 | 80 | 322 | 53 | 315 | 186 |
| Net profit | 1.628 | 1.028 | 1.145 | 1.867 | 2.088 | 1.599 | 1.706 | 1.883 | 280 | 1.143 | 177 | 170 | 659 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.346 | 3.618 | 3.143 | 4.092 | 4.261 | 3.700 | 3.871 | 4.815 | 4.653 | 3.665 | 7.231 | 7.113 | 7.796 |
| Equity | 2.228 | 1.628 | 1.745 | 2.467 | 2.688 | 2.199 | 2.306 | 2.483 | 880 | 1.743 | 777 | 770 | 1.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.925 | 1.811 | 1.341 | 1.574 | 1.533 | 1.461 | 1.395 | 2.123 | 3.553 | 1.693 | 5.935 | 5.486 | 5.605 |
| Total debt | 1.925 | 1.811 | 1.341 | 1.574 | 1.533 | 1.461 | 1.395 | 2.123 | 3.553 | 1.693 | 5.935 | 5.486 | 5.605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 1988 | — | — |
SM Founder | Founder | 1988 | — | — |
JB Founder | Founder | 1988 | — | — |
MT Management | Management | 2003 | — | — |
JS Founder | Founder | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANNIBAL MEDIA GROUP ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Thorsager Kastrup | Management | 0 companies |
| Sven Mogens Borre | Founder | 0 companies |
| Jesper Boas Smith | Founder | 0 companies |
| Michael Thura Obel | Management | 0 companies |
| Jens Sophus Frede Jordan | Founder | 0 companies |
| Flemming Ammentorp Østergaard | Board of Directors | 0 companies |
| Ole Finn Nielsen | Chairman | 0 companies |
| Jorgen Nilsson | Board of Directors | 0 companies |
| Preben Kragelund | Chairman | 0 companies |
| Martin Lindskog | Board of Directors | 0 companies |
| Asta Obel | Board of Directors | 0 companies |
| Tatjana Louise Obel | Chairman | 0 companies |
| Helle Smith | Board of Directors | 0 companies |