| Revenue | DKK 582K | -986% |
| EBITDA | DKK 1,7M | +437% |
| Net profit | DKK 801K | +21% |
| Total assets | DKK 23,6M | -27% |
| Equity | DKK 490K | -95% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.490 | 448 | 981 | 898 | 914 | 895 | 779 | 695 | 577 | 598 | 519 | -66 | 582 |
| Staff expenses | -0 | -95 | -87 | -95 | -95 | -95 | -95 | -55 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 881 | 353 | 3.524 | 912 | 1.309 | 1.640 | 1.277 | -1.551 | -1.633 | 3.052 | 311 | 324 | 1.742 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 881 | 353 | 3.524 | 912 | 1.309 | 1.640 | 1.277 | -1.551 | -1.633 | 3.052 | 311 | 324 | 1.742 |
| Net financials | 361 | 170 | 179 | -10 | -150 | -16 | 21 | 19 | 20 | 22 | -149 | -236 | -698 |
| Profit before tax | 1.242 | 523 | 3.702 | 902 | 1.159 | 1.624 | 1.298 | -1.532 | -1.613 | 3.074 | 163 | 88 | 1.044 |
| Tax | 310 | 131 | 470 | 211 | 255 | 357 | 286 | -337 | -355 | 676 | 36 | -574 | 243 |
| Net profit | 931 | 392 | 3.232 | 691 | 904 | 1.267 | 1.012 | -1.195 | -1.258 | 2.398 | 127 | 662 | 801 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.492 | 25.190 | 28.501 | 21.520 | 22.352 | 26.796 | 28.027 | 25.467 | 23.761 | 26.210 | 31.937 | 32.282 | 23.624 |
| Equity | 15.155 | 15.548 | 10.780 | 5.471 | 6.375 | 7.642 | 8.655 | 7.460 | 6.202 | 8.600 | 8.727 | 9.389 | 490 |
| Long-term debt | 5.873 | 5.605 | 5.838 | 5.067 | 4.800 | 14.311 | 14.022 | 13.734 | 13.425 | 13.127 | 19.041 | 19.041 | 19.041 |
| Short-term debt | 1.420 | 994 | 8.574 | 7.653 | 7.740 | 1.225 | 1.491 | 1.040 | 1.387 | 1.054 | 754 | 878 | 872 |
| Total debt | 7.293 | 6.599 | 14.412 | 12.720 | 12.541 | 15.536 | 15.513 | 14.775 | 14.812 | 14.181 | 19.795 | 19.919 | 19.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2011 | — | — |
HL Founder | Founder | 1988 | — | — |
JE Management | Management | 2021 | — | — |
OW Management | Management | 2020 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Huusly A/S | Company | 100.0% | 100.0% | 2024 |
H. LYNGBY PEDERSEN HOLDING A/S | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Laurits Poulsen | Management | 0 companies |
| Henning Lyngby Pedersen | Founder | 0 companies |
| Jacob Elstrøm Toldbod | Management | 0 companies |
| Ole Wagner | Management | 0 companies |
| Mads Jespersen | Chief Executive Officer | 0 companies |
| Jens Rytter Andersen | Chairman | 0 companies |