| Revenue | DKK 8,9M | +26% |
| EBITDA | DKK 471K | +72% |
| Net profit | DKK 332K | +96% |
| Total assets | DKK 4,9M | +23% |
| Equity | DKK 1,7M | +24% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.646 | 5.331 | 5.985 | 7.121 | 8.941 |
| Staff expenses | -5.435 | -5.146 | -5.900 | -6.847 | -8.470 |
| EBITDA | 211 | 185 | 84 | 274 | 471 |
| Depreciation & amort. | -67 | -69 | -70 | -117 | -102 |
| EBIT | 143 | 116 | 15 | 157 | 368 |
| Net financials | 62 | -37 | 1 | 59 | 58 |
| Profit before tax | 205 | 79 | 16 | 217 | 427 |
| Tax | 45 | 15 | 6 | 47 | 95 |
| Net profit | 159 | 64 | 10 | 169 | 332 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.706 | 3.183 | 3.676 | 3.982 | 4.910 |
| Equity | 1.150 | 1.214 | 1.224 | 1.394 | 1.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.556 | 1.969 | 2.446 | 2.574 | 3.160 |
| Total debt | 2.556 | 1.969 | 2.446 | 2.574 | 3.160 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (2) | ||
LJ Management | Management | 1988 – 2011 |
KA Management | Management | 1988 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 1988 | |
| Former (5) | ||
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 1988 – 1994 | |
| Board of Directors | 1988 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Jørgen Pedersen | Management | 0 companies |
| Knud Aage Sejerkilde | Management | 0 companies |
| Jørn From | Chief Executive Officer | 0 companies |
| Bent Moesby | Board of Directors | 0 companies |
| Lone Rømer | Board of Directors | 0 companies |
| Lene Sejerkilde | Board of Directors | 0 companies |
| Anna Bork Sejerkilde | Board of Directors | 0 companies |
| Claus Minds | Board of Directors | 0 companies |
| Peter Sejerkilde | Board of Directors | 0 companies |
| Jens Madsen | Board of Directors | 0 companies |