| Revenue | DKK 234K | -30% |
| EBITDA | DKK 234K | -30% |
| Net profit | DKK -593K | -1141% |
| Total assets | DKK 4M | -20% |
| Equity | DKK 430K | -58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 336 | 385 | 396 | 261 | 389 | 391 | 333 | 234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 218 | 240 | 251 | 261 | 389 | 391 | 333 | 234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -146 | -146 | -146 | -146 | -933 |
| EBIT | -7 | 218 | 240 | 251 | 116 | 244 | 246 | 188 | -699 |
| Net financials | -122 | -156 | -154 | -142 | -136 | -131 | -125 | -114 | -107 |
| Profit before tax | -129 | 62 | 86 | 109 | -20 | 113 | 120 | 73 | -806 |
| Tax | -32 | 15 | 14 | -12 | -4 | 25 | 27 | 16 | -213 |
| Net profit | -97 | 46 | 71 | 120 | -16 | 88 | 94 | 57 | -593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.781 | 5.990 | 5.986 | 5.580 | 5.446 | 5.434 | 5.211 | 4.995 | 4.007 |
| Equity | — | — | 680 | 801 | 785 | 873 | 967 | 1.024 | 430 |
| Long-term debt | 2.819 | 2.683 | 4.439 | 4.124 | 4.013 | 3.885 | 3.509 | 3.246 | 0 |
| Short-term debt | 147 | 2.362 | 513 | 324 | 310 | 332 | 386 | 369 | 3.577 |
| Total debt | 2.967 | 5.045 | 4.952 | 4.779 | 4.660 | 4.217 | 3.895 | 3.615 | 3.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
HD Unofficial title | Unofficial title | 2021 | — | — |
OJ Management | Management | 2008 | — | — |
AU Audit | Audit | 1988 | — | — |
IP Management | Management | 1988 | — | — |
SS Management | Management | 1988 | — | — |
NP Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER THORSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Damsgaard | Unofficial title | 0 companies |
| Ole Jesper Thorsen | Management | 0 companies |
| Axel Udesen | Audit | 0 companies |
| Irma Pedersen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Niels-Ole Pedersen | Management | 0 companies |
| Bo Jonstrup Henriksen | Board of Directors | 0 companies |
| Bent Nørgaard Andersen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |