| Revenue | DKK 6,1M | -18% |
| EBITDA | DKK -631K | -201% |
| Net profit | DKK -1,2M | -259% |
| Total assets | DKK 30,9M | -2% |
| Equity | DKK 1,7M | +18% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.914 | 7.167 | 8.050 | 7.446 | 6.114 |
| Staff expenses | -6.661 | -6.741 | -6.863 | -6.823 | -6.707 |
| EBITDA | 1.253 | 426 | 1.187 | 623 | -631 |
| Depreciation & amort. | -595 | -222 | -490 | -550 | -517 |
| EBIT | 658 | 204 | 697 | 73 | -1.147 |
| Net financials | -464 | -554 | -539 | -506 | -434 |
| Profit before tax | 193 | -350 | 158 | -432 | -1.582 |
| Tax | 51 | -66 | 45 | -86 | -339 |
| Net profit | 143 | -284 | 113 | -346 | -1.243 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.815 | 30.163 | 30.040 | 31.506 | 30.921 |
| Equity | 1.619 | 1.635 | 1.748 | 1.402 | 1.658 |
| Long-term debt | 13.139 | 17.858 | 17.064 | 18.268 | 18.127 |
| Short-term debt | 9.396 | 7.598 | 7.881 | 8.059 | 7.002 |
| Total debt | 22.534 | 25.456 | 24.945 | 26.327 | 25.129 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Chief Executive Officer | Chief Executive Officer | 2021 |
FG Management | Management | 2021 |
| Former (4) | ||
BK Management | Management | 1988 – 1993 |
ET | Audit | 1988 – 1988 |
MK Management | Management | 1988 – 1996 |
SS Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Chairman | 2013 | |
| Former (5) | ||
| Board of Directors | 2005 – 2026 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2005 – 2013 | |
| Board of Directors | 2005 – 2021 | |
| Board of Directors | 1988 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Knuth Brandt | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Henrik Filtenborg Brandt | Chief Executive Officer | 0 companies |
| Mads Knuth Nielsen | Management | 0 companies |
| Frederik Georg Filtenborg Brandt | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Morten Olesen | Board of Directors | 0 companies |
| Christina Filtenborg Brandt | Board of Directors | 0 companies |
| Christian Filtenborg Brandt | Board of Directors | 0 companies |
| Torsten Valdemar Hvidt | Board of Directors | 0 companies |
| Peer Meisner | Chairman | 0 companies |
| Jens Terkel Lund-Nielsen | Chairman | 0 companies |
| Carl Johan Mørck | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |