| Revenue | DKK 6,8M | +0% |
| EBITDA | DKK 1,3M | +28% |
| Net profit | DKK 1M | +27% |
| Total assets | DKK 4,6M | +11% |
| Equity | DKK 2,3M | +10% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.462 | 3.476 | 4.750 | 5.888 | 4.107 | 5.128 | 5.618 | 3.835 | 4.502 | 4.772 | 6.247 | 7.036 | 6.772 | 6.799 |
| Staff expenses | -2.244 | -2.473 | -2.757 | -4.063 | -3.143 | -4.234 | -4.490 | -3.192 | -3.566 | -4.060 | -5.252 | -6.050 | -5.793 | -5.549 |
| EBITDA | -1.157 | 1.002 | 1.993 | 1.826 | 964 | 894 | 1.128 | 643 | 937 | 712 | 995 | 986 | 979 | 1.251 |
| Depreciation & amort. | -31 | -69 | 151 | -217 | -103 | -103 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.187 | 934 | 1.841 | 1.609 | 861 | 791 | 1.128 | 643 | 937 | 712 | 995 | 986 | 979 | 1.251 |
| Net financials | -13 | 2 | 3 | -1 | 26 | 1 | -0 | -0 | -0 | -2 | 0 | 9 | 18 | 34 |
| Profit before tax | -1.194 | 936 | 1.844 | 1.608 | 887 | 792 | 1.127 | 643 | 937 | 711 | 995 | 995 | 996 | 1.284 |
| Tax | -299 | 237 | 451 | 380 | 196 | 174 | 248 | 143 | 208 | 157 | 219 | 222 | 208 | 284 |
| Net profit | -896 | 699 | 1.393 | 1.228 | 691 | 617 | 879 | 500 | 729 | 553 | 776 | 774 | 788 | 1.000 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.450 | 2.022 | 4.108 | 3.846 | 3.050 | 3.487 | 3.808 | 2.424 | 3.849 | 3.515 | 4.933 | 5.913 | 4.124 | 4.564 |
| Equity | 200 | 899 | 2.292 | 2.228 | 1.691 | 1.617 | 1.879 | 1.500 | 2.029 | 1.853 | 2.076 | 2.074 | 2.088 | 2.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 174 | 236 | 150 | 208 | 157 | 219 | 0 | 0 | 284 |
| Short-term debt | -2.245 | 1.115 | 1.804 | 1.619 | 1.360 | 1.695 | 1.685 | 773 | 1.612 | 1.504 | 2.638 | 3.828 | 2.036 | 1.980 |
| Total debt | -2.245 | 1.115 | 1.804 | 1.619 | 1.360 | 1.870 | 1.921 | 923 | 1.820 | 1.662 | 2.857 | 3.828 | 2.036 | 2.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
| Audit | 2004 | — | — | |
PH Management | Management | 1988 | — | — |
SS Management | Management | 1996 | — | — |
SS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMBORG HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Brauner Mikkelsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisionsfirmaet Bent Frederiksens Eftf | Audit | 0 companies |
| Per Hvass Andersen | Management | 0 companies |
| Steen Skou Damborg | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Thora Else Gyldenvang Damborg | Board of Directors | 0 companies |
| Erik Aggerbo | Board of Directors | 0 companies |
| Per Damborg | Board of Directors | 0 companies |
| Arne Priess Ellestrup | Board of Directors | 0 companies |
| Heidi Day Salomonsen | Board of Directors | 0 companies |
| Tage Rasmus Pedersen | Board of Directors | 0 companies |
| Else Marie Ellestrup | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |