| Revenue | DKK 913K | +1% |
| EBITDA | DKK 913K | +1% |
| Net profit | DKK 373K | +26% |
| Total assets | DKK 12,5M | +0% |
| Equity | DKK 3,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -1 | -4 | -5 | 1 | 22 | 670 | 738 | 752 | 596 | 905 | 913 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -1 | -4 | -5 | -5 | 11 | 549 | 548 | 555 | 596 | 905 | 913 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -1 | -4 | -5 | -5 | 11 | 549 | 548 | 555 | 596 | 905 | 913 |
| Net financials | 30 | 30 | 32 | 0 | 0 | 0 | 0 | -0 | -143 | -148 | -138 | 823 | -522 | -432 |
| Profit before tax | 26 | 26 | 26 | -1 | -4 | -5 | -5 | 11 | 406 | 401 | 417 | 1.418 | 383 | 481 |
| Tax | 7 | 6 | 7 | 0 | 1 | -0 | -0 | -0 | 88 | 92 | 93 | 313 | 85 | 108 |
| Net profit | 19 | 19 | 20 | -1 | -5 | -5 | -5 | 11 | 318 | 309 | 324 | 1.105 | 297 | 373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 948 | 968 | 936 | 935 | 940 | 935 | 915 | 926 | 8.788 | 8.830 | 9.017 | 12.299 | 12.524 | 12.472 |
| Equity | 935 | 955 | 926 | 925 | 920 | 915 | 910 | 921 | 1.238 | 1.547 | 1.699 | 2.804 | 3.102 | 3.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.756 | 6.440 | 6.130 | 7.741 | 7.556 | 7.344 |
| Short-term debt | 13 | 13 | 10 | 10 | 20 | 20 | 5 | 5 | 793 | 843 | 1.189 | 1.754 | 1.867 | 1.855 |
| Total debt | 13 | 13 | 10 | 10 | 20 | 20 | 5 | 5 | 7.549 | 7.283 | 7.319 | 9.495 | 9.422 | 9.200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Audit | Audit | 1996 | — | — |
KH Founder | Founder | 1988 | — | — |
RK Audit | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Müller Kring | Audit | 0 companies |
| Knut Håkon Eng | Founder | 0 companies |
| Revisor Kurt Brywa | Audit | 0 companies |