| Revenue | DKK 298K | +957% |
| EBITDA | DKK 298K | +373% |
| Net profit | DKK 168K | +259% |
| Total assets | DKK 814K | -24% |
| Equity | DKK 395K | +74% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -246 | -500 | 18 | 39 | 260 | 383 | 2 | 24 | 206 | -40 | 31 | 28 | 298 |
| Staff expenses | -162 | -252 | -216 | -466 | -754 | -764 | -568 | -343 | -24 | -10 | -3 | -35 | -0 |
| EBITDA | -408 | -752 | -198 | -427 | -494 | -423 | -567 | -319 | 182 | 114 | 28 | 63 | 298 |
| Depreciation & amort. | -45 | -41 | -40 | -40 | -45 | -170 | -342 | -303 | -326 | 82 | -450 | -147 | -113 |
| EBIT | -453 | -792 | -238 | -467 | -539 | -593 | -908 | -622 | -143 | 32 | -422 | -84 | 185 |
| Net financials | 72 | 60 | 36 | 6 | -25 | -52 | -61 | -88 | -124 | -125 | -37 | -21 | -17 |
| Profit before tax | -382 | -733 | -202 | -461 | -564 | -645 | -969 | -710 | -267 | -93 | -460 | -106 | 168 |
| Tax | 1 | -0 | -0 | -0 | -0 | -12 | -10 | -0 | -0 | -0 | -16 | -0 | -0 |
| Net profit | -383 | -733 | -202 | -461 | -564 | -633 | -960 | -710 | -267 | -93 | -443 | -106 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.871 | 2.144 | 2.005 | 1.600 | 1.485 | 2.303 | 1.716 | 1.671 | 1.478 | 1.437 | 1.812 | 1.065 | 814 |
| Equity | 2.378 | 1.646 | 1.443 | 982 | 419 | -214 | -1.174 | -1.884 | -2.151 | -2.245 | 332 | 227 | 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 493 | 499 | 561 | 617 | 1.066 | 2.517 | 2.890 | 3.555 | 3.629 | 3.682 | 1.480 | 838 | 419 |
| Total debt | 493 | 499 | 561 | 617 | 1.066 | 2.517 | 2.890 | 3.555 | 3.629 | 3.682 | 1.480 | 838 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
DJ Founder | Founder | 1988 | — | — |
KE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
BRJ HOLDING VORBASSE ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet K.E. Simonsen ApS | Audit | 0 companies |
| Doris Julie Jensen | Founder | 0 companies |
| Knud Erik Ravn Jensen | Management | 0 companies |