| Revenue | DKK 54,7M | -29% |
| EBITDA | DKK 88,6M | +46% |
| Net profit | DKK 61,2M | +3211% |
| Total assets | DKK 539,6M | -63% |
| Equity | DKK 532,7M | -63% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 66.615 | 94.011 | 79.435 | 76.957 | 54.696 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 268.843 | 53.773 | 46.088 | 60.670 | 88.563 |
| Depreciation & amort. | 107.769 | -24.142 | -133.373 | -64.680 | 31.126 |
| EBIT | 161.074 | 29.631 | -87.284 | -4.010 | 57.436 |
| Net financials | 14.368 | -241 | 1.187 | 19.906 | 24.387 |
| Profit before tax | 160.354 | 29.389 | -86.156 | -1.967 | 61.186 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 160.354 | 29.389 | -86.156 | -1.967 | 61.186 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.450.707 | 1.920.034 | 1.463.369 | 1.450.116 | 539.645 |
| Equity | 1.426.570 | 1.885.252 | 1.423.495 | 1.421.528 | 532.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.137 | 34.783 | 39.874 | 28.588 | 6.931 |
| Total debt | 24.137 | 34.783 | 39.874 | 28.588 | 6.931 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SO Founder | Founder | 1987 |
JB Management | Management | 2024 |
PS Founder | Founder | 1987 |
| Former (8) | ||
CW Management | Management | 2021 – 2022 |
MS Management | Management | 2003 – 2004 |
KR | Audit | 1987 – 2000 |
OB Management | Management | 1987 – 2000 |
BT Management | Management | 1987 – 1990 |
UC Management | Management | 2022 – 2024 |
DH Management | Management | 2019 – 2021 |
IJ Management | Management | 2004 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2018 | |
| Chairman | 2016 | |
| Former (20) | ||
| Board of Directors | 1987 – 1989 | |
| Board of Directors | 1998 – 2002 | |
| Chairman | 2002 – 2016 | |
| Board of Directors | 1987 – 1991 | |
| Deputy Chairman | 1995 – 2002 | |
| Deputy Chairman | 1987 – 1994 | |
| Board of Directors | 1998 – 2002 | |
| Deputy Chairman | 2003 – 2015 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2015 – 2018 | |
| Deputy Chairman | 1987 – 1995 | |
| Board of Directors | 1987 – 1998 | |
| Board of Directors | 1987 – 1999 | |
| Board of Directors | 1987 – 1990 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1999 – 2002 | |
| Chairman | 1987 – 2002 | |
| Chairman | 1987 – 1995 | |
| Board of Directors | 1987 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Warren Petersen | Management | 0 companies |
| Morten Schou | Management | 0 companies |
| Svend Otto Paludan-Müller | Founder | 0 companies |
| Komunernes Revisionsafdeling | Audit | 0 companies |
| Johannes Bill Ladegaard | Management | 0 companies |
| Ole Berg Rasmussen | Management | 0 companies |
| Birte Toft Nielsen | Management | 0 companies |
| Ute Christiane Eckert | Management | 0 companies |
| Daniel Hye Hedemann | Management | 0 companies |
| Poul Sørbye Friis | Founder | 0 companies |
| Ib Jansholt | Management | 0 companies |
| Erna Troels | Board of Directors | 0 companies |
| Kathrine Sofia Pedersen | Board of Directors | 0 companies |
| Leif Brask-Rasmussen | Chairman | 0 companies |
| Britta Kragballe | Board of Directors | 0 companies |
| Bente Sorgenfrey | Deputy Chairman | 0 companies |
| Kurt Jensen | Deputy Chairman | 0 companies |
| Majken Nevermann | Board of Directors | 0 companies |
| Nina Reedtz Fink | Deputy Chairman | 0 companies |
| Jens Jensen | Board of Directors | 0 companies |
| Ole Steen Larsen | Board of Directors | 0 companies |
| Lars Ingemann Nielsen | Board of Directors | 0 companies |
| Ove Bendix Larsen | Deputy Chairman | 0 companies |
| Ernst Ellgaard | Board of Directors | 0 companies |
| Lars Christensen | Board of Directors | 0 companies |
| Else Kristine Købstrup | Board of Directors | 0 companies |
| Kim Trägårdh | Board of Directors | 0 companies |
| Ingelise Skrydstrup | Board of Directors | 0 companies |
| Johnni Bendt Nielsen | Board of Directors | 0 companies |
| Johannes Poulsen | Chairman | 0 companies |
| Christian Velløv | Board of Directors | 0 companies |
| Villy Søvndal | Chairman | 0 companies |
| Sune Adam Wilhelm Alexander Schackenfeldt | Chairman | 0 companies |
| Ruth Brøndsted | Board of Directors | 0 companies |