| Revenue | DKK -7K | -11% |
| EBITDA | DKK -7K | +11% |
| Net profit | DKK 387K | -45% |
| Total assets | DKK 6,9M | +6% |
| Equity | DKK 5,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | -15 | -71 | -25 | -55 | -33 | -39 | -28 | -13 | -10 | -7 | -8 | -7 |
| Staff expenses | -16 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -105 | -22 | -77 | -25 | -55 | -33 | -39 | -28 | -13 | -10 | -7 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -105 | -22 | -77 | -25 | -55 | -33 | -39 | -28 | -13 | -10 | -7 | -8 | -7 |
| Net financials | 575 | 547 | -280 | 247 | -47 | 1.091 | 1.222 | -2.218 | -132 | 535 | 136 | 706 | 394 |
| Profit before tax | 470 | 526 | -356 | 222 | -102 | 1.058 | 1.183 | -2.246 | -145 | 524 | 129 | 698 | 387 |
| Tax | 1 | 1 | 3 | 0 | -0 | -0 | -51 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 469 | 524 | -359 | 222 | -102 | 1.058 | 1.234 | -2.246 | -145 | 524 | 129 | 698 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.748 | 4.995 | 4.646 | 4.870 | 4.723 | 5.811 | 7.027 | 5.386 | 5.254 | 5.708 | 5.837 | 6.535 | 6.922 |
| Equity | 4.471 | 4.795 | 4.336 | 4.508 | 4.406 | 5.464 | 6.645 | 4.345 | 4.200 | 4.724 | 4.853 | 5.552 | 5.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 200 | 310 | 362 | 317 | 347 | 381 | 1.041 | 1.054 | 984 | 984 | 984 | 984 |
| Total debt | 277 | 200 | 310 | 362 | 317 | 347 | 381 | 1.041 | 1.054 | 984 | 984 | 984 | 984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH | Audit | 1993 | — | — |
ET | Audit | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Haahr Danielsen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Allan Østgaard | Board of Directors | 0 companies |
| Rita Tromholt Madsen | Board of Directors | 0 companies |
| Laue Traberg Smidt | Board of Directors | 0 companies |
| Kristian Valdemar Madsen | Board of Directors | 0 companies |
| Henrik Lisby | Board of Directors | 0 companies |
| Trine Penlau | Board of Directors | 0 companies |
| Ole Brøndum-Nielsen | Board of Directors | 0 companies |