| Revenue | DKK 7,4M | -3% |
| EBITDA | DKK -1,4M | +7% |
| Net profit | DKK -1,1M | +4% |
| Total assets | DKK 17,2M | +2% |
| Equity | DKK 6,4M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.860 | 8.661 | 7.195 | 7.023 | 7.159 | 8.292 | 8.874 | 8.566 | 8.015 | 9.246 | 9.477 | 9.920 | 7.621 | 7.421 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.370 | 1.299 | 815 | -41 | -200 | 374 | 558 | 64 | 392 | -386 | -93 | -843 | -1.517 | -1.408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.370 | 1.299 | 815 | -41 | -200 | 374 | 558 | 64 | 392 | -386 | -93 | -843 | -1.517 | -1.408 |
| Net financials | 68 | 23 | 28 | 51 | -68 | -5 | 25 | 28 | 24 | -95 | -37 | -39 | -32 | 33 |
| Profit before tax | 2.438 | 1.322 | 842 | 10 | -268 | 369 | 583 | 92 | 416 | -481 | -130 | -821 | -1.549 | -1.375 |
| Tax | 611 | 330 | 208 | 2 | -59 | 81 | 128 | 20 | 92 | -0 | -0 | -0 | -435 | -302 |
| Net profit | 1.827 | 991 | 635 | 8 | -209 | 288 | 455 | 72 | 325 | -481 | -130 | -821 | -1.114 | -1.073 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.255 | 15.167 | 15.091 | 13.742 | 11.954 | 16.492 | 18.629 | 14.127 | 14.468 | 14.594 | 19.916 | 22.939 | 16.764 | 17.176 |
| Equity | 7.500 | 8.492 | 9.126 | 9.134 | 8.925 | 9.213 | 9.667 | 9.739 | 10.064 | 9.583 | 9.453 | 8.633 | 7.519 | 6.446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.754 | 6.675 | 5.965 | 4.607 | 3.030 | 7.280 | 8.961 | 4.388 | 4.404 | 5.010 | 10.463 | 14.307 | 9.245 | 10.730 |
| Total debt | 6.754 | 6.675 | 5.965 | 4.607 | 3.030 | 7.280 | 8.961 | 4.388 | 4.404 | 5.010 | 10.463 | 14.307 | 9.245 | 10.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
NR Audit | Audit | 1995 | — | — |
| Audit | 1988 | — | — | |
KL Management | Management | 1995 | — | — |
VC Management | Management | 1996 | — | — |
HM Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HE-VA ApS | Company | 50.0% | 50.0% | 2011 |
| Individual | 10.0% | 10.0% | 2011 | |
AGRIDIS INTERNATIONAL A/S | Company | 10.0% | 10.0% | 2011 |
HE-VA HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
MASKINFABRIKKEN FOKA ApS | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hoffmann | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| NT Revision | Audit | 0 companies |
| Revisionsfirma S.A Christensen | Audit | 0 companies |
| Kaj Lunde Pedersen | Management | 0 companies |
| Villy Christiansen | Management | 0 companies |
| Hannah Mia Hendriksen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Nils Bache-Wiig Kohl | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Johannes Richard Norlyk | Board of Directors | 0 companies |
| Henning Aage Westergaard Petersen | Board of Directors | 0 companies |
| Steen Arne Jensen | Board of Directors | 0 companies |
| Bernard Georges Marie Robin | Board of Directors | 0 companies |
| Thierry Jean Michel Chenillot | Board of Directors | 0 companies |
| Heine Kirstein Christiansen | Chairman | 0 companies |
| Mette Bangsgaard Kristensen | Board of Directors | 0 companies |
| Peter Georg Pedersen | Board of Directors | 0 companies |
| Erik Stemann Andersen | Board of Directors | 0 companies |
| Bertill Hellberg | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Johannes Fredslund Jensen | Chairman | 0 companies |
| Jean Michel Chenillot | Board of Directors | 0 companies |