| Revenue | — | — |
| EBITDA | DKK -33K | -56% |
| Net profit | DKK -36K | -48% |
| Total assets | DKK 234K | -39% |
| Equity | DKK 226K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 30 | 0 | 0 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 18 | -10 | -8 | -17 | -24 | -32 | -12 | -21 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 18 | -10 | -8 | -17 | -24 | -32 | -12 | -21 | -33 |
| Net financials | 57 | 33 | -18 | -9 | 6 | 177 | 95 | -4 | -3 | -3 |
| Profit before tax | 41 | 52 | -28 | -18 | -11 | 154 | 63 | -16 | -24 | -36 |
| Tax | -0 | -0 | -0 | 3 | -0 | 14 | 14 | -0 | -0 | -0 |
| Net profit | 41 | 52 | -28 | -21 | -11 | 139 | 49 | -16 | -24 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 892 | 921 | 915 | 845 | 656 | 711 | 668 | 518 | 385 | 234 |
| Equity | 650 | 702 | 674 | 653 | 643 | 681 | 627 | 505 | 372 | 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 219 | 241 | 192 | 13 | 31 | 41 | 13 | 13 | 9 |
| Total debt | 241 | 219 | 241 | 192 | 13 | 31 | 41 | 13 | 13 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Audit | Audit | 1988 | — | — |
PK | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1988 | |
| Individual | 50.0% | 50.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Holm | Audit | 0 companies |
| Peter Korsgaard Gøbel | Audit | 0 companies |
| Troels Elgaard | Board of Directors | 0 companies |