| Revenue | DKK -30K | -49% |
| EBITDA | DKK -30K | +49% |
| Net profit | DKK 237K | +18% |
| Total assets | DKK 18,6M | -1% |
| Equity | DKK 18,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -12 | 22 | 0 | 16 | 6 | 4 | -12 | 9 | -25 | -41 | 1 | -59 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | -12 | 22 | 0 | 16 | 6 | 4 | -12 | 9 | -25 | -41 | 1 | -59 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -7 | -7 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| EBIT | 30 | -12 | 22 | -6 | 10 | -0 | 3 | -13 | 8 | -26 | -42 | -0 | -60 | -31 |
| Net financials | 77 | 114 | 2.854 | 358 | 660 | 3.154 | 234 | 10.222 | 540 | 1.169 | 1.099 | -260 | 252 | 268 |
| Profit before tax | 107 | 101 | 2.876 | 352 | 669 | 3.154 | 237 | 10.210 | 548 | 1.143 | 1.058 | -260 | 192 | 237 |
| Tax | 23 | 38 | 36 | 85 | 145 | 127 | 52 | 215 | 141 | 247 | 203 | -0 | -9 | -0 |
| Net profit | 84 | 63 | 2.840 | 267 | 524 | 3.027 | 184 | 9.994 | 407 | 896 | 855 | -260 | 201 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.992 | 2.613 | 4.839 | 4.415 | 5.092 | 6.214 | 6.371 | 16.382 | 16.860 | 17.726 | 18.690 | 18.198 | 18.842 | 18.586 |
| Equity | 1.899 | 1.962 | 4.802 | 4.415 | 4.943 | 5.977 | 6.161 | 16.155 | 16.562 | 17.458 | 18.313 | 18.053 | 18.253 | 18.490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 0 | 0 | 0 |
| Short-term debt | 93 | 650 | 36 | 0 | 149 | 238 | 210 | 227 | 298 | 268 | 210 | 145 | 589 | 96 |
| Total debt | 93 | 650 | 36 | 0 | 149 | 238 | 210 | 227 | 298 | 268 | 377 | 145 | 589 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|