| Revenue | DKK 189K | -29% |
| EBITDA | DKK -21K | -147% |
| Net profit | DKK -54K | -261% |
| Total assets | DKK 1,9M | +12% |
| Equity | DKK 768K | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 312 | 346 | 423 | 265 | 189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 127 | 138 | 183 | 46 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 127 | 138 | 183 | 46 | -21 |
| Net financials | 26 | -16 | -1 | -2 | -46 |
| Profit before tax | 153 | 122 | 183 | 44 | -68 |
| Tax | 34 | 30 | 40 | 10 | -13 |
| Net profit | 118 | 92 | 142 | 34 | -54 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.275 | 2.135 | 1.544 | 1.737 | 1.939 |
| Equity | 1.219 | 1.086 | 928 | 822 | 768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.041 | 1.029 | 589 | 882 | 1.133 |
| Total debt | 1.041 | 1.029 | 589 | 882 | 1.133 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2005 |
| Former (6) | ||
HD Management | Management | 1988 – 2005 |
ET | Audit | 1988 – 1988 |
HH Audit | Audit | 1988 – 1994 |
P | Audit | 1988 – 2004 |
EØ Management | Management | 1988 – 1995 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (9) | ||
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 1988 – 1988 | |
| Chairman | 2005 – 2026 | |
| Board of Directors | 1988 – 1990 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 1988 – 1995 | |
| Board of Directors | 1988 – 2005 | |
| Chairman | 1988 – 2005 | |
| Chairman | 1988 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rebbe Kjellerup | Management | 0 companies |
| Hans Damgaard | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Henrik Sattrup | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Ejner Østergaard Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Mads Siggaard | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Peter Kjellerup | Chairman | 0 companies |
| Helle Susanne Kjellerup | Chairman | 0 companies |
| Jonas Rebbe Kjellerup | Board of Directors | 0 companies |
| Tove Andersen | Board of Directors | 0 companies |
| Lars Kjærgaard | Board of Directors | 0 companies |
| Jette Østergaard Andersen | Board of Directors | 0 companies |
| Anette Damgaard | Board of Directors | 0 companies |
| Leif Leth | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |