| Revenue | DKK -50K | +85% |
| EBITDA | DKK -50K | -85% |
| Net profit | DKK 33,5M | +2451% |
| Total assets | DKK 1,7M | -32% |
| Equity | DKK 1,7M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 33.345 | -27 | -50 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 33.345 | -27 | -50 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 33.345 | -27 | -50 |
| Net financials | 16 | 2 | 33.309 |
| Profit before tax | 33.369 | -25 | 33.259 |
| Tax | 4 | -1.340 | -289 |
| Net profit | 33.365 | 1.315 | 33.548 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.243 | 2.561 | 1.738 |
| Equity | 1.222 | 2.537 | 1.698 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 21 | 24 | 40 |
| Total debt | 21 | 24 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Audit | 1988 | — | — | |
HM Unofficial title | Unofficial title | 2014 | — | — |
CW Management | Management | 1988 | — | — |
VC Management | Management | 1988 | — | — |
| Audit | 1995 | — | — | |
MK Management | Management | 1988 | — | — |
PI | Audit | 1988 | — | — |
| Audit | 1988 | — | — | |
OC Management | Management | 2001 | — | — |
FL Management | Management | 1998 | — | — |
RJ Management | Management | 2005 | — | — |
MZ Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IDOSAN A/S | Company | 66.7% | 66.7% | 2009 |
TESCH 5 ApS | Company | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Christensen Pedersen | Chief Executive Officer | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Henrik Møgelmose | Unofficial title | 0 companies |
| Carsten Wærn | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mats Karl Allan Karnerud | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Revisionsfirmaet Erling B Rasmussen & Peter H. Mathiasen | Audit | 0 companies |
| Ole Christian Brændstrup | Management | 0 companies |
| Flemming Lauritzen | Management | 0 companies |
| Rolf Johansen | Management | 0 companies |
| Miloslav Zverina | Management | 0 companies |
| Finn Peder Jegård | Board of Directors | 0 companies |
| Michael Jørgen Peytz | Board of Directors | 0 companies |
| Tove Fryland | Board of Directors | 0 companies |
| Kjell Hans Bakke | Board of Directors | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Sonnich Jacob Fryland | Chairman | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Jørgen Robert Hansen | Board of Directors | 0 companies |
| Roger Mosbæk Pedersen | Board of Directors | 0 companies |
| Lars Henrik Jensen | Board of Directors | 0 companies |
| Benny Flemming Jørgensen | Board of Directors | 0 companies |
| Søren Carl Lykke Sørensen | Board of Directors | 0 companies |
| Svend Andersen | Board of Directors | 0 companies |
| Jørgen Bak | Board of Directors | 0 companies |
| Lars Magnus Karnerud | Board of Directors | 0 companies |
| Birgit Bjørnsten | Board of Directors | 0 companies |
| Jonny Erland Akterhed | Board of Directors | 0 companies |
| John Hougaard | Board of Directors | 0 companies |
| Ethel Wærn | Board of Directors | 0 companies |