| Revenue | DKK 6,4M | +3% |
| EBITDA | DKK 5,1M | +3% |
| Net profit | DKK 3,4M | +29% |
| Total assets | DKK 86,5M | +20% |
| Equity | DKK 40,6M | +35% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.385 | 6.320 | 6.207 | 6.256 | 6.431 |
| Staff expenses | -1.077 | -1.225 | -1.509 | -1.268 | -1.340 |
| EBITDA | 5.308 | 5.082 | 4.698 | 4.945 | 5.092 |
| Depreciation & amort. | -1.101 | -950 | -990 | -973 | -160 |
| EBIT | 4.208 | 4.132 | 3.708 | 3.972 | 4.932 |
| Net financials | -727 | -667 | -644 | -623 | -623 |
| Profit before tax | 3.480 | 3.465 | 3.064 | 3.350 | 4.309 |
| Tax | 768 | 764 | 682 | 747 | 956 |
| Net profit | 2.713 | 2.700 | 2.382 | 2.602 | 3.353 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 79.384 | 75.737 | 73.927 | 72.277 | 86.536 |
| Equity | 29.985 | 30.185 | 30.067 | 30.169 | 40.646 |
| Long-term debt | 70.964 | 68.798 | 66.559 | 64.337 | 31.044 |
| Short-term debt | 9.767 | 7.149 | 6.739 | 6.217 | 8.358 |
| Total debt | 45.249 | 41.548 | 40.018 | 38.386 | 39.402 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VC Founder | Founder | 1988 |
AC Founder | Founder | 1988 |
CB Founder | Founder | 1988 |
LE Management | Management | 2009 |
| Former (3) | ||
| Audit | 1988 – 1988 | |
JR Management | Management | 1988 – 2009 |
NK Audit | Audit | 1988 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2009 | |
| Board of Directors | 2012 | |
| Former (2) | ||
| Board of Directors | 1988 – 2009 | |
| Board of Directors | 1988 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Lars Eden Gottfredsen | Management | 0 companies |
| John Robert Gottfredsen | Management | 0 companies |
| Niels Kristian Skov | Audit | 0 companies |
| Jørn Engelbrecht Skarvil | Board of Directors | 0 companies |
| Trine Hansen | Chairman | 0 companies |
| Mikkel Emil Eden Gottfredsen | Board of Directors | 0 companies |
| Grethe Marie Drikkjær Svensson | Board of Directors | 0 companies |