| Revenue | DKK 304K | -100% |
| EBITDA | DKK 227K | -100% |
| Net profit | DKK 11,4M | +1462% |
| Total assets | DKK 565M | +0% |
| Equity | DKK 564,6M | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 73.476 | 74.389 | 73.680 | 79.320 | 304 |
| Staff expenses | -0 | -1.693 | -3.680 | -4.358 | -0 |
| EBITDA | 33.545 | 65.148 | 71.269 | 63.861 | 227 |
| Depreciation & amort. | -43 | -10 | -17 | -0 | -0 |
| EBIT | 33.502 | 65.138 | 71.252 | 63.861 | 227 |
| Net financials | -16.401 | -16.067 | 57.359 | -28.117 | 11.229 |
| Profit before tax | 38.851 | 113.101 | 95.586 | 41.961 | 11.456 |
| Tax | 9.737 | 13.199 | 26.688 | 41.230 | 35 |
| Net profit | 29.114 | 50.831 | 68.898 | 731 | 11.421 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 441.519 | 1.274.853 | 1.416.616 | 562.574 | 565.036 |
| Equity | 434.921 | 485.702 | 556.480 | 553.215 | 564.636 |
| Long-term debt | 65 | 600.921 | 637.109 | 1.497 | 0 |
| Short-term debt | 6.033 | 49.939 | 56.937 | 7.362 | 400 |
| Total debt | 6.098 | 650.860 | 694.046 | 8.859 | 400 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
CH Management | Management | 2012 – 2012 |
BR Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
TK Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
PK | Audit | 1992 – 2017 |
MT Management | Management | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2015 – 2021 | |
| Board of Directors | 1988 – 1997 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 1988 – 2004 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 1997 – 2010 | |
| Chairman | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1994 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Holberg Fenger | Management | 0 companies |
| Bo Rigmond Sattrup | Chief Executive Officer | 0 companies |
| Thomas Kofoed Hansen | Chief Executive Officer | 0 companies |
| Peter Korsgaard Gøbel | Audit | 0 companies |
| Mikael Teller Heé | Management | 0 companies |
| Søren Hofman Laursen | Board of Directors | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Niels Troen | Chairman | 0 companies |
| Bente Overgaard | Board of Directors | 0 companies |
| Frantz Sigersted-Rasmussen | Board of Directors | 0 companies |
| Steen Hundevad Knudsen | Chairman | 0 companies |
| Erik Holberg Fenger | Board of Directors | 0 companies |
| Mads Ole Krage | Board of Directors | 0 companies |
| Steen Parsholt | Chairman | 0 companies |
| Kasper Westberg | Board of Directors | 0 companies |
| Rosmarie Nordstrøm Vestbæk Andresen | Board of Directors | 0 companies |
| Bjarne Lynge Pedersen | Board of Directors | 0 companies |
| Lars Rabe Tønnesen | Board of Directors | 0 companies |
| Jan Kvolbæk Poulsen | Board of Directors | 0 companies |
| Brian Holberg Fenger | Board of Directors | 0 companies |
| Torben Schøn | Chairman | 0 companies |