| Revenue | DKK -88K | +56% |
| EBITDA | DKK -88K | -56% |
| Net profit | DKK -157K | -250% |
| Total assets | DKK 200K | -45% |
| Equity | DKK 199K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 664 | 530 | 304 | 231 | 1.454 | 1.742 | 1.242 | 586 | -52 | -61 | -56 | -88 |
| Staff expenses | -350 | -600 | -245 | -29 | -1.327 | -1.415 | -1.178 | -536 | -148 | -0 | -0 | -0 |
| EBITDA | 315 | -70 | 59 | 202 | 127 | 327 | 64 | 49 | -103 | -61 | -56 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 315 | -70 | 59 | 202 | 127 | 327 | 64 | 49 | -103 | -61 | -56 | -88 |
| Net financials | -13 | 8 | 8 | -0 | -0 | -1 | -0 | -5 | -6 | -2 | -1 | -1 |
| Profit before tax | 302 | -63 | 67 | 201 | 127 | 326 | 64 | 45 | -109 | -63 | -57 | -89 |
| Tax | 78 | -10 | 42 | 44 | 29 | 72 | 14 | 10 | 20 | -58 | -13 | 68 |
| Net profit | 225 | -52 | 25 | 157 | 98 | 254 | 50 | 35 | -129 | -5 | -45 | -157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 816 | 611 | 535 | 564 | 1.086 | 1.529 | 988 | 843 | 630 | 409 | 365 | 200 |
| Equity | 538 | 486 | 511 | 556 | 654 | 808 | 608 | 535 | 406 | 400 | 356 | 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 125 | 24 | 8 | 432 | 721 | 380 | 308 | 24 | 9 | 10 | 1 |
| Total debt | 278 | 125 | 24 | 8 | 432 | 721 | 380 | 308 | 24 | 9 | 10 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EU Unofficial title | Unofficial title | 2024 | — | — |
CT Management | Management | 2001 | — | — |
JM Management | Management | 1988 | — | — |
SE Management | Management | 2016 | — | — |
LM Audit | Audit | 1995 | — | — |
TH Management | Management | 2005 | — | — |
JS Management | Management | 1988 | — | — |
JH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELMO MADSEN A/S | Company | 50.0% | 50.0% | 2006 |
SG PARTNER ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Ulrik Bayer | Unofficial title | 0 companies |
| Christina Tronier | Management | 0 companies |
| Jytte Mølgård | Management | 0 companies |
| Søren Engers Pedersen | Management | 0 companies |
| Leo Mikkelsen | Audit | 0 companies |
| Thorbjørn Helmo Madsen | Management | 0 companies |
| Jørgen Stengade | Management | 0 companies |
| John Hansen | Management | 0 companies |
| Lone Køhn Bundgaard | Board of Directors | 0 companies |
| Asbjørn Kleve Riise | Board of Directors | 0 companies |
| Niels Henning Mølgård | Board of Directors | 0 companies |
| Andreas Kærsgaard Mylin | Board of Directors | 0 companies |
| Brian Guldbæk Holst | Board of Directors | 0 companies |
| Jens Sørensen | Chairman | 0 companies |