| Revenue | DKK 1,7M | +3% |
| EBITDA | DKK 1,7M | +3% |
| Net profit | DKK 999K | -6% |
| Total assets | DKK 34,1M | +21% |
| Equity | DKK 16,3M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.650 | 1.583 | 1.672 | 1.675 | 1.723 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.269 | 1.583 | 1.672 | 1.675 | 1.723 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.269 | 1.583 | 1.672 | 1.675 | 1.723 |
| Net financials | -431 | -153 | 1.307 | -312 | -436 |
| Profit before tax | 3.839 | 1.430 | 2.979 | 1.363 | 1.287 |
| Tax | 836 | 315 | 661 | 300 | 288 |
| Net profit | 3.003 | 1.116 | 2.319 | 1.063 | 999 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.103 | 27.915 | 28.109 | 28.115 | 34.130 |
| Equity | 12.773 | 11.888 | 14.207 | 15.270 | 16.269 |
| Long-term debt | 9.479 | 8.225 | 6.860 | 6.142 | 11.360 |
| Short-term debt | 1.398 | 2.293 | 1.494 | 1.103 | 862 |
| Total debt | 10.877 | 10.518 | 8.354 | 7.245 | 12.223 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2001 |
| Former (6) | ||
| Audit | 1988 – 1988 | |
VC Management | Management | 1988 – 1988 |
| Audit | 2001 – 2005 | |
| Audit | 2005 – 2008 | |
GM Management | Management | 1988 – 2001 |
RE Audit | Audit | 1988 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2009 | |
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Former (2) | ||
| Chairman | 2001 – 2009 | |
| Board of Directors | 2001 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Max Møller Rasmussen | Management | 0 companies |
| Gunner Møller Rasmussen | Management | 0 companies |
| Reg.revisor Evy Bai | Audit | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Poul Møller Rasmussen | Chairman | 0 companies |
| Jørn Thysen | Board of Directors | 0 companies |
| Thorkild Vind | Board of Directors | 0 companies |
| Niels Kirkegaard | Board of Directors | 0 companies |