| Revenue | DKK 2M | +2% |
| EBITDA | DKK 1,2M | -5% |
| Net profit | DKK 15K | -95% |
| Total assets | DKK 8,9M | -6% |
| Equity | DKK 1,3M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 695 | 913 | 1.219 | 1.140 | 942 | 1.984 | 2.028 |
| Staff expenses | -189 | -240 | -325 | -505 | -552 | -754 | -854 |
| EBITDA | 506 | 674 | 884 | 635 | 390 | 1.230 | 1.173 |
| Depreciation & amort. | -65 | -148 | -119 | -202 | -268 | -573 | -573 |
| EBIT | 441 | 526 | 765 | 433 | 122 | 658 | 601 |
| Net financials | -39 | -96 | -81 | -134 | -272 | -248 | -580 |
| Profit before tax | 402 | 429 | 684 | 299 | -151 | 409 | 21 |
| Tax | 128 | 138 | 219 | 89 | -34 | 98 | 5 |
| Net profit | 274 | 292 | 465 | 210 | -116 | 312 | 15 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.486 | 2.599 | 3.092 | 5.231 | 9.876 | 9.535 | 8.918 |
| Equity | 118 | 410 | 874 | 1.085 | 969 | 1.280 | 1.296 |
| Long-term debt | 0 | 0 | 1.816 | 1.658 | 6.318 | 6.719 | 6.370 |
| Short-term debt | 1.368 | 2.190 | 401 | 2.488 | 2.590 | 1.536 | 1.252 |
| Total debt | 1.368 | 2.190 | 2.218 | 4.147 | 8.908 | 8.254 | 7.622 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gerhardt Amos Kristian Petersen | Board of Directors | 0 companies |
| Lauritz Karl Julius Kreutzmann | Board of Directors | 0 companies |
| Per Buhl Olsen | Board of Directors | 0 companies |