| Revenue | DKK 159K | +7% |
| EBITDA | DKK 55K | -17% |
| Net profit | DKK 41K | -79% |
| Total assets | DKK 2,2M | +2% |
| Equity | DKK 980K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 140 | 100 | 115 | 104 | — | 36 | 70 | 72 | 101 | 71 | 85 | 148 | 159 |
| Staff expenses | -0 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 119 | 100 | 115 | 104 | 0 | 35 | 70 | 72 | 101 | 71 | 85 | 66 | 55 |
| Depreciation & amort. | -0 | -88 | -88 | -88 | -0 | -0 | -0 | -25 | -65 | -65 | -65 | -0 | -0 | -0 |
| EBIT | 25 | 31 | 12 | 27 | 104 | 0 | 35 | 45 | 7 | 36 | 6 | 85 | 66 | 55 |
| Net financials | 67 | -63 | -56 | -56 | -80 | 0 | -33 | -36 | -36 | -6 | -2 | -2 | -1 | -3 |
| Profit before tax | -34 | -32 | -45 | -28 | 24 | 0 | 3 | 9 | -29 | 29 | 4 | 83 | 65 | 52 |
| Tax | 9 | 54 | 19 | 21 | 6 | -0 | 1 | 2 | -6 | 6 | 1 | 18 | -126 | 12 |
| Net profit | -43 | -86 | -64 | -50 | 18 | 0 | 2 | 7 | -23 | 23 | 3 | 65 | 191 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.860 | 1.704 | 1.893 | 1.798 | 1.790 | 0 | 1.725 | 2.001 | 1.931 | 2.027 | 1.945 | 1.996 | 2.126 | 2.175 |
| Equity | 903 | 817 | 775 | 725 | 751 | 0 | 673 | 680 | 658 | 680 | 684 | 748 | 940 | 980 |
| Long-term debt | 969 | 808 | 995 | 990 | 927 | 0 | 791 | 966 | 923 | 42 | 42 | 42 | 1.128 | 1.125 |
| Short-term debt | -18 | 24 | 53 | 1 | 30 | 0 | 184 | 278 | 274 | 1.229 | 1.143 | 1.130 | 59 | 70 |
| Total debt | 951 | 832 | 1.047 | 991 | 958 | 0 | 975 | 1.244 | 1.196 | 1.270 | 1.184 | 1.172 | 1.187 | 1.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1988 | — | — |
BJ Management | Management | 1988 | — | — |
BQ Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Bent Johansen | Management | 0 companies |
| Bjarne Quistgaard | Management | 0 companies |