| Revenue | DKK 158K | -80% |
| EBITDA | DKK -57K | -285% |
| Net profit | DKK -61K | +38% |
| Total assets | DKK 379K | -64% |
| Equity | DKK 327K | +93% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.522 | 740 | 1.146 | 694 | 981 | 847 | 1.008 | 938 | 550 | 814 | 982 | 802 | 158 |
| Staff expenses | -1.357 | -1.133 | -1.011 | -941 | -794 | -777 | -906 | -832 | -771 | -603 | -826 | -816 | -216 |
| EBITDA | 165 | -393 | 135 | -247 | 187 | 70 | 101 | 106 | -221 | 211 | 156 | -15 | -57 |
| Depreciation & amort. | -83 | -92 | -69 | -66 | -17 | -29 | -21 | -50 | -40 | -49 | -46 | -57 | -0 |
| EBIT | 82 | -485 | 66 | -313 | 169 | 41 | 80 | 56 | -261 | 162 | 109 | -71 | -57 |
| Net financials | -21 | -21 | -27 | -34 | -29 | -33 | -36 | -21 | -35 | -25 | -44 | -26 | -3 |
| Profit before tax | 62 | -506 | 39 | -347 | 141 | 8 | 44 | 36 | -296 | 137 | 65 | -97 | -61 |
| Tax | 17 | -127 | 21 | 7 | 16 | -4 | 10 | 4 | -32 | 89 | -0 | -0 | -0 |
| Net profit | 45 | -380 | 18 | -354 | 124 | 12 | 34 | 31 | -264 | 49 | 65 | -97 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.767 | 1.340 | 1.430 | 1.027 | 1.066 | 1.037 | 1.016 | 1.451 | 1.172 | 1.133 | 999 | 1.045 | 379 |
| Equity | 931 | 551 | 570 | 216 | 340 | 352 | 386 | 417 | 153 | 201 | 266 | 169 | 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 822 | 789 | 861 | 811 | 726 | 685 | 631 | 1.034 | 1.019 | 932 | 732 | 876 | 52 |
| Total debt | 822 | 789 | 861 | 811 | 726 | 685 | 631 | 1.034 | 1.019 | 932 | 732 | 876 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 1988 | — | — |
NR Audit | Audit | 1993 | — | — |
3H Audit | Audit | 1994 | — | — |
LR Management | Management | 2025 | — | — |
JR Management | Management | 1988 | — | — |
TT Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAVNBORG INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Bøg-Jensen | Management | 0 companies |
| NBC Revision | Audit | 0 companies |
| 3 H. Revision | Audit | 0 companies |
| Lars Ravnborg | Management | 0 companies |
| Jens Ravnborg | Management | 0 companies |
| Teddie Thulstrup | Audit | 0 companies |