| Revenue | DKK 56K | -13% |
| EBITDA | DKK 56K | -13% |
| Net profit | DKK -11K | -129% |
| Total assets | DKK 1,9M | -5% |
| Equity | DKK 1,1M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 75 | 90 | 47 | 47 | 61 | 46 | 64 | 57 | 54 | 62 | 64 | 64 | 56 |
| Staff expenses | -0 | -84 | -108 | -108 | -148 | -148 | -99 | -74 | -24 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | -106 | -60 | -61 | -101 | -154 | -53 | -10 | 33 | 54 | 62 | 64 | 64 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -17 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 |
| EBIT | 15 | -106 | -60 | -61 | -101 | -170 | -75 | -32 | 11 | 32 | 40 | 42 | 43 | 34 |
| Net financials | 10 | -25 | -5 | -5 | -5 | -13 | -14 | -15 | -13 | -17 | -13 | -8 | -3 | -45 |
| Profit before tax | 25 | -131 | -66 | -67 | 1.817 | -183 | -89 | -47 | -2 | 15 | 27 | 35 | 39 | -11 |
| Tax | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 19 | -131 | -66 | -67 | 1.817 | -183 | -89 | -47 | -2 | 15 | 27 | 35 | 39 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.261 | 3.917 | 3.718 | 3.460 | 3.155 | 2.776 | 2.545 | 2.352 | 2.236 | 2.196 | 2.166 | 2.092 | 2.018 | 1.916 |
| Equity | 2.939 | 2.760 | 2.494 | 2.228 | 1.922 | 1.739 | 1.450 | 1.293 | 1.237 | 1.197 | 1.167 | 1.144 | 1.125 | 1.052 |
| Long-term debt | 940 | 988 | 988 | 988 | 988 | 1.976 | 1.976 | 1.976 | 1.976 | 1.976 | 988 | 889 | 804 | 814 |
| Short-term debt | 382 | 169 | 236 | 244 | 245 | 48 | 107 | 71 | 11 | 11 | 11 | 58 | 89 | 49 |
| Total debt | 1.321 | 1.157 | 1.224 | 1.232 | 1.233 | 2.024 | 2.083 | 2.047 | 1.987 | 1.987 | 999 | 948 | 893 | 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 1988 | — | — |
MB Founder | Founder | 1988 | — | — |
TA Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Erik Thygesen Nielsen | Management | 0 companies |
| Mogens Bøg-Jensen | Founder | 0 companies |
| Thomas Andreasen | Management | 0 companies |