| Revenue | DKK 1,4M | -17% |
| EBITDA | DKK -427K | -475% |
| Net profit | DKK -314K | -288% |
| Total assets | DKK 1,1M | -30% |
| Equity | DKK 978K | -24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.173 | 2.391 | 2.347 | 2.189 | 2.675 | 2.757 | 2.366 | 2.397 | 2.315 | 2.390 | 2.060 | 1.701 | 1.642 | 1.363 |
| Staff expenses | -1.537 | -1.282 | -1.513 | -1.071 | -845 | -3.246 | -2.288 | -3.209 | -2.665 | -2.013 | -2.292 | -1.511 | -1.528 | -1.791 |
| EBITDA | 636 | 1.109 | 608 | 1.117 | 1.830 | -489 | 78 | -813 | -350 | 377 | -232 | 190 | 114 | -427 |
| Depreciation & amort. | -666 | -425 | -159 | -157 | -123 | -62 | -205 | -241 | -459 | -93 | -10 | -0 | -0 | -0 |
| EBIT | -29 | 684 | 449 | 961 | 1.706 | -550 | -127 | -1.054 | -809 | 283 | -242 | 190 | 114 | -427 |
| Net financials | -992 | 182 | -125 | -1 | -19 | -17 | 49 | 26 | 13 | 9 | 5 | 13 | 15 | 18 |
| Profit before tax | -551 | 867 | 324 | 960 | 1.687 | -567 | -78 | -1.028 | -796 | 292 | -237 | 203 | 129 | -410 |
| Tax | 30 | 158 | 152 | 236 | 340 | 11 | 35 | -0 | -0 | -18 | -2 | -57 | -38 | -96 |
| Net profit | -581 | 709 | 172 | 724 | 1.347 | -578 | -113 | -1.028 | -796 | 310 | -235 | 260 | 167 | -314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.801 | 5.513 | 3.826 | 3.443 | 4.085 | 3.211 | 2.875 | 1.779 | 1.471 | 1.385 | 1.134 | 1.390 | 1.536 | 1.072 |
| Equity | 853 | 1.561 | 1.734 | 1.958 | 3.305 | 2.727 | 2.614 | 1.586 | 790 | 1.100 | 865 | 1.125 | 1.292 | 978 |
| Long-term debt | 2.623 | 2.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.286 | 1.326 | 2.092 | 1.485 | 780 | 484 | 261 | 193 | 681 | 285 | 268 | 265 | 244 | 94 |
| Total debt | 5.909 | 3.951 | 2.092 | 1.485 | 780 | 484 | 261 | 193 | 681 | 285 | 268 | 265 | 244 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
| Audit | 2009 | — | — | |
PB Founder | Founder | 1988 | — | — |
BB Founder | Founder | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK BAGGER HOLDING A/S | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jannie Storm Nielsen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Bjørkmann | Founder | 0 companies |
| Birgitte Bjørkmann Bagger | Founder | 0 companies |
| Frederik Bjørkmann Bagger | Chairman | 0 companies |
| Jørgen Wenshøj | Board of Directors | 0 companies |
| Lars Stoltze | Chairman | 0 companies |
| Preben Iversen | Board of Directors | 0 companies |
| Morten Rosenmejer | Chairman | 0 companies |
| Erik Kristian Bagger | Board of Directors | 0 companies |
| Jens Jakob Bugge | Chairman | 0 companies |
| Michael Boye Aller | Chairman | 0 companies |
| Caroline Menezes Torres Bagger | Board of Directors | 0 companies |