| Revenue | DKK 10M | +27% |
| EBITDA | DKK 1,9M | +353% |
| Net profit | DKK 1,1M | +230% |
| Total assets | DKK 12,5M | +29% |
| Equity | DKK 5,4M | +26% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 12.510 | 9.690 | 11.229 | 7.904 | 10.002 |
| Staff expenses | -9.911 | -10.175 | -9.285 | -8.637 | -8.149 |
| EBITDA | 2.598 | -485 | 1.944 | -732 | 1.852 |
| Depreciation & amort. | 387 | 402 | 382 | 320 | -393 |
| EBIT | 2.211 | -887 | 1.563 | -1.052 | 1.460 |
| Net financials | -103 | -11 | 15 | -105 | -27 |
| Profit before tax | 2.108 | -898 | 1.577 | -1.157 | 1.433 |
| Tax | 535 | -221 | 382 | -297 | 317 |
| Net profit | 1.574 | -676 | 1.195 | -860 | 1.116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 10.985 | 9.973 | 11.123 | 9.648 | 12.483 |
| Equity | 5.409 | 4.033 | 5.228 | 4.268 | 5.384 |
| Long-term debt | 811 | 710 | 606 | 70 | 276 |
| Short-term debt | 4.264 | 4.790 | 4.895 | 4.981 | 6.386 |
| Total debt | 5.075 | 5.500 | 5.500 | 5.051 | 6.662 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EB | Audit | 1988 – 1996 |
TA Management | Management | 2004 – 2018 |
JR | Audit | 1996 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2004 – 2006 | |
| Board of Directors | 1988 – 1993 | |
| Chairman | 2006 – 2018 | |
| Board of Directors | 1988 – 2005 | |
| Board of Directors | 1988 – 2005 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 1988 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2008 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Berg Christensen | Audit | 0 companies |
| Tonny Asbjørn Jensen | Management | 0 companies |
| Jydsk Revisionsinstitut I/S | Audit | 0 companies |
| Jens Erik Holst Jensen | Chairman | 0 companies |
| Johnny Rønnov Pedersen | Board of Directors | 0 companies |
| Esben Andersen | Chairman | 0 companies |
| Inger Holst Engbjerg | Board of Directors | 0 companies |
| Kirsten Brink Jensen | Board of Directors | 0 companies |
| Lone Ørum Jensen | Board of Directors | 0 companies |
| Brian Kallehauge Sproegel | Board of Directors | 0 companies |
| Niels Harald Raabjerg Olesen | Board of Directors | 0 companies |