| Revenue | DKK 1M | +7% |
| EBITDA | DKK 1M | +7% |
| Net profit | DKK -4M | -1168% |
| Total assets | DKK 8,2M | -36% |
| Equity | DKK 5,1M | -44% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.315 | 1.245 | 918 | 945 | 1.012 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.036 | 1.069 | 918 | 945 | 1.012 |
| Depreciation & amort. | -500 | -222 | -425 | -423 | -420 |
| EBIT | 536 | 847 | 493 | 522 | 591 |
| Net financials | -343 | -156 | -493 | 9 | -4.478 |
| Profit before tax | 193 | 691 | -0 | 531 | -3.887 |
| Tax | 51 | 183 | -113 | 153 | 145 |
| Net profit | 142 | 508 | 113 | 378 | -4.033 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.631 | 18.276 | 13.195 | 12.833 | 8.156 |
| Equity | 8.153 | 8.662 | 8.774 | 9.152 | 5.119 |
| Long-term debt | 1.491 | 1.406 | 1.319 | 1.232 | 1.063 |
| Short-term debt | 4.717 | 6.217 | 1.330 | 783 | 414 |
| Total debt | 6.208 | 7.623 | 2.649 | 2.015 | 1.476 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2012 |
| Former (1) | ||
KM Management | Management | 2004 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Individual | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Mette Bjørck | Management | 0 companies |