| Revenue | — | — |
| EBITDA | DKK -3,3M | -132% |
| Net profit | DKK -3,3M | -132% |
| Total assets | DKK 115,1M | -6% |
| Equity | DKK 113,2M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -5 | 3.562 | 7.303 | 10.416 | -3.306 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | -5 | 3.562 | 7.303 | 10.416 | -3.306 |
| Net financials | -2.592 | 10.738 | 3.567 | 7.352 | 10.423 | -3.182 |
| Profit before tax | -2.675 | 10.733 | 3.562 | 7.302 | 10.416 | -3.192 |
| Tax | -0 | -2 | -1 | -11 | 7 | 146 |
| Net profit | -2.675 | 10.735 | 3.563 | 7.313 | 10.409 | -3.338 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 87.287 | 99.257 | 101.676 | 108.800 | 122.224 | 115.051 |
| Equity | 87.008 | 97.743 | 101.306 | 108.619 | 119.027 | 113.189 |
| Long-term debt | 0 | 1.426 | 251 | 2 | 0 | 31 |
| Short-term debt | 279 | 88 | 119 | 179 | 3.196 | 1.831 |
| Total debt | 279 | 1.514 | 370 | 181 | 3.196 | 1.862 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|