| Revenue | DKK 3,7M | -25% |
| EBITDA | DKK -415K | -128% |
| Net profit | DKK -1,2M | -357% |
| Total assets | DKK 4,3M | -13% |
| Equity | DKK 8K | -99% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5.034 | 2.459 | 5.015 | 4.938 | 3.725 |
| Staff expenses | -4.615 | -4.427 | -3.786 | -3.458 | -4.140 |
| EBITDA | 419 | -1.968 | 1.216 | 1.465 | -415 |
| Depreciation & amort. | -793 | -802 | -814 | -720 | -554 |
| EBIT | -374 | -2.770 | 403 | 745 | -969 |
| Net financials | -111 | -130 | -150 | -122 | -245 |
| Profit before tax | -485 | -2.900 | 252 | 623 | -1.214 |
| Tax | -106 | -638 | 55 | 139 | 32 |
| Net profit | -379 | -2.262 | 197 | 484 | -1.246 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 6.267 | 4.937 | 5.442 | 5.010 | 4.335 |
| Equity | 2.435 | 173 | 770 | 1.254 | 8 |
| Long-term debt | 1.451 | 1.245 | 1.392 | 883 | 855 |
| Short-term debt | 1.969 | 3.519 | 3.280 | 2.873 | 3.472 |
| Total debt | 3.420 | 4.764 | 4.672 | 3.756 | 4.327 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ID Founder | Founder | 1988 |
BH Founder | Founder | 1988 |
JE Founder | Founder | 1988 |
| Former (1) | ||
JE Management | Management | 2010 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1998 – 2005 | |
| Board of Directors | 2013 – 2024 | |
| Board of Directors | 1988 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Due Kristensen | Founder | 0 companies |
| Benny Holm Thomsen | Founder | 0 companies |
| Jan Egstrøm Kristensen | Management | 0 companies |
| Jytte Egstrøm Kristensen | Founder | 0 companies |
| Lars Egstrøm Kristensen | Board of Directors | 0 companies |
| Mette Højbert | Board of Directors | 0 companies |
| Aage Lauridsen | Board of Directors | 0 companies |