| Revenue | DKK -29K | — |
| EBITDA | DKK -29K | -10% |
| Net profit | DKK -428K | -18% |
| Total assets | DKK 916K | -39% |
| Equity | DKK 354K | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -12 | -13 | -14 | -16 | -22 | -23 | 0 | 0 | 0 | 0 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -12 | -13 | -14 | -16 | -22 | -23 | -1.547 | -36 | -48 | -26 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -12 | -12 | -13 | -14 | -16 | -22 | -23 | -1.547 | -36 | -48 | -26 | -29 |
| Net financials | 97 | 659 | 805 | 146 | 76 | 195 | -109 | 194 | 97 | 265 | -110 | -336 | -399 |
| Profit before tax | 84 | 647 | 794 | 134 | 62 | 180 | -131 | 171 | -1.450 | 229 | -158 | -362 | -428 |
| Tax | 13 | -3 | 3 | 27 | 14 | 48 | -35 | 31 | 17 | 92 | -0 | 0 | 1 |
| Net profit | 71 | 650 | 791 | 106 | 48 | 132 | -95 | 140 | -1.467 | 137 | -158 | -362 | -428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.761 | 3.285 | 3.999 | 3.461 | 3.390 | 3.437 | 3.178 | 3.210 | 1.652 | 2.259 | 1.969 | 1.494 | 916 |
| Equity | 2.066 | 2.616 | 3.307 | 3.313 | 3.350 | 3.379 | 3.178 | 3.210 | 1.633 | 1.657 | 1.384 | 905 | 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 695 | 669 | 692 | 148 | 40 | 58 | 0 | 0 | 19 | 602 | 585 | 590 | 562 |
| Total debt | 695 | 669 | 692 | 148 | 40 | 58 | 0 | 0 | 19 | 602 | 585 | 590 | 562 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Egstrøm Kristensen | Board of Directors | 0 companies |
| Jan Egstrøm Kristensen | Board of Directors | 0 companies |
| Mette Højbert | Board of Directors | 0 companies |
| Jytte Egstrøm Kristensen | Chairman | 0 companies |