| Revenue | DKK 4K | -91% |
| EBITDA | DKK -30K | +92% |
| Net profit | DKK 438K | -53% |
| Total assets | DKK 24,3M | +2% |
| Equity | DKK 14,9M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 43 | 65 | 67 | 43 | 4 |
| Staff expenses | -39 | -39 | -39 | -36 | -34 |
| EBITDA | 4 | 26 | 28 | -366 | -30 |
| Depreciation & amort. | -16 | -16 | -16 | -16 | -16 |
| EBIT | -12 | 9 | 11 | -383 | -46 |
| Net financials | 1.250 | -1.258 | 453 | 1.401 | 544 |
| Profit before tax | 1.238 | -1.249 | 464 | 941 | 503 |
| Tax | 23 | -0 | -0 | -0 | 65 |
| Net profit | 1.215 | -1.249 | 464 | 941 | 438 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.158 | 22.734 | 23.116 | 23.924 | 24.297 |
| Equity | 14.347 | 13.098 | 13.562 | 14.503 | 14.941 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 8.811 | 8.636 | 8.554 | 8.421 | 8.356 |
| Total debt | 9.811 | 9.636 | 9.554 | 9.421 | 9.356 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SJ Founder | Founder | 1988 |
OR Management | Management | 1988 |
| Former (2) | ||
CH | Audit | 1988 – 1995 |
| Audit | 1998 – 2002 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1988 | |
| Board of Directors | 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jensen | Founder | 0 companies |
| Ole Rørbæk Jensen | Management | 0 companies |
| Carsten Hougaard Jensen | Audit | 0 companies |
| Revsionsfirmaet Gert Andersen | Audit | 0 companies |
| Conny Munch | Board of Directors | 0 companies |
| Birthe Voss Jensen | Board of Directors | 0 companies |