| Revenue | DKK -92K | +372% |
| EBITDA | DKK -140K | -85% |
| Net profit | DKK -195K | -21% |
| Total assets | DKK 3M | -9% |
| Equity | DKK 2M | -9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.040 | 3.807 | 2.642 | -19 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 875 | 1.565 | 1.292 | -76 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 875 | 1.565 | 1.292 | -76 | -140 |
| Net financials | -203 | -209 | -176 | -85 | -55 |
| Profit before tax | 672 | 1.356 | 1.116 | -161 | -195 |
| Tax | -62 | 175 | -0 | -0 | -0 |
| Net profit | 734 | 1.180 | 1.116 | -161 | -195 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.860 | 9.770 | 4.804 | 3.338 | 3.025 |
| Equity | 434 | 1.614 | 2.731 | 2.209 | 2.015 |
| Long-term debt | 2.510 | 3.150 | 1.726 | 957 | 845 |
| Short-term debt | 4.916 | 5.006 | 348 | 171 | 165 |
| Total debt | 7.426 | 8.156 | 2.074 | 1.128 | 1.011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LL Founder | Founder | 1988 |
DL Management | Management | 2011 |
AL Founder | Founder | 1988 |
| Former (1) | ||
| Audit | 1988 – 2002 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Carl Johan Poulsen | Audit | 0 companies |
| Linda Lindegaard Olsen | Founder | 0 companies |
| Dorte Lindegaard Christensen | Management | 0 companies |
| Anne Lise Christensen | Founder | 0 companies |
| Peter Fugl Jakobsen | Chairman | 0 companies |
| Jesper Krogdahl | Board of Directors | 0 companies |
| Preben Køhler Christensen | Board of Directors | 0 companies |