| Revenue | DKK 6,4M | +10% |
| EBITDA | DKK 1,8M | +60% |
| Net profit | DKK 1M | +4695% |
| Total assets | DKK 32,3M | +2% |
| Equity | DKK 27M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.174 | 5.879 | 8.581 | 5.811 | 6.376 |
| Staff expenses | -3.811 | -3.452 | -4.305 | -4.557 | -4.422 |
| EBITDA | 3.313 | 2.496 | 4.166 | 1.123 | 1.801 |
| Depreciation & amort. | -191 | 65 | -633 | -614 | -431 |
| EBIT | 3.123 | 2.431 | 3.533 | 509 | 1.370 |
| Net financials | -44 | -15 | -12 | 166 | 159 |
| Profit before tax | 3.079 | 2.416 | 3.522 | 675 | 1.530 |
| Tax | 391 | 640 | 225 | 697 | 491 |
| Net profit | 2.687 | 1.776 | 3.297 | -23 | 1.038 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.998 | 28.241 | 31.554 | 31.527 | 32.256 |
| Equity | 20.946 | 22.722 | 26.018 | 25.996 | 27.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.892 | 3.334 | 3.854 | 3.187 | 2.599 |
| Total debt | 3.892 | 3.334 | 3.854 | 3.187 | 2.599 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2004 – 2009 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |