| Revenue | DKK -8K | +14% |
| EBITDA | DKK -8K | -14% |
| Net profit | DKK 83K | +14% |
| Total assets | DKK 3,9M | +2% |
| Equity | DKK 3,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -24 | -3 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -24 | -3 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -24 | -3 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -8 |
| Net financials | 9 | 27 | 10 | 10 | -0 | 0 | 0 | 0 | 0 | 0 | 12 | 100 | 115 |
| Profit before tax | 4 | 3 | 6 | 5 | -5 | -6 | -6 | -6 | -6 | -7 | 5 | 93 | 107 |
| Tax | 1 | 1 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | 20 | 24 |
| Net profit | 3 | 2 | 5 | 3 | -5 | -6 | -6 | -6 | -6 | -7 | 12 | 73 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.797 | 3.804 | 3.805 | 3.809 | 3.802 | 3.796 | 3.791 | 3.785 | 3.778 | 3.772 | 3.784 | 3.878 | 3.942 |
| Equity | 3.792 | 3.794 | 3.798 | 3.802 | 3.797 | 3.791 | 3.785 | 3.779 | 3.773 | 3.765 | 3.777 | 3.851 | 3.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 10 | 7 | 7 | 5 | 5 | 6 | 6 | 5 | 7 | 7 | 27 | 8 |
| Total debt | 5 | 10 | 7 | 7 | 5 | 5 | 6 | 6 | 5 | 7 | 7 | 27 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Founder | Founder | 1988 | — | — |
R Audit | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ranners | Founder | 0 companies |
| Revisorhuset | Audit | 0 companies |