| Revenue | DKK -16K | +33% |
| EBITDA | DKK -16K | -33% |
| Net profit | DKK 55K | +12% |
| Total assets | DKK 2,9M | +2% |
| Equity | DKK 2,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -11 | -33 | -85 | -6 | -56 | -6 | -6 | -50 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -11 | -33 | -85 | -6 | -56 | -6 | -6 | -50 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -11 | -33 | -85 | -6 | -56 | -6 | -6 | -50 | -12 | -16 |
| Net financials | -82 | -71 | 126 | -68 | 7.299 | 0 | 0 | 0 | 0 | 0 | 9 | 75 | 86 |
| Profit before tax | -86 | -76 | 121 | -80 | 7.266 | -85 | -6 | -56 | -6 | -6 | -41 | 63 | 70 |
| Tax | -90 | -83 | -82 | -72 | -9 | -19 | -1 | -12 | -1 | -1 | -9 | 14 | 15 |
| Net profit | 4 | 7 | 203 | -7 | 7.275 | -66 | -5 | -44 | -5 | -5 | -32 | 49 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.774 | 17.967 | 18.506 | 18.760 | 15.976 | 2.909 | 2.905 | 2.861 | 2.857 | 2.851 | 2.822 | 2.891 | 2.941 |
| Equity | 8.493 | 8.501 | 8.703 | 8.696 | 15.971 | 2.905 | 2.900 | 2.856 | 2.851 | 2.846 | 2.814 | 2.864 | 2.919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.280 | 9.466 | 9.802 | 10.064 | 5 | 4 | 5 | 5 | 6 | 5 | 8 | 27 | 22 |
| Total debt | 9.280 | 9.466 | 9.802 | 10.064 | 5 | 4 | 5 | 5 | 6 | 5 | 8 | 27 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2007 | — | — |
JO Audit | Audit | 1988 | — | — |
JR Founder | Founder | 1988 | — | — |
FH Management | Management | 1988 | — | — |
MR Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FS 11 ApS | Company | 100.0% | 100.0% | 2019 |
FS 11 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lyders Larsen | Management | 0 companies |
| Jens Otto Laursen | Audit | 0 companies |
| Jan Ranners | Founder | 0 companies |
| Fritz Henrik Schur | Management | 0 companies |
| Martin Rudolf Engberg Kasten | Management | 0 companies |
| Troels Krøigaard | Board of Directors | 0 companies |
| Steffen Høj Pedersen | Board of Directors | 0 companies |
| Jesper Fors Holmark | Board of Directors | 0 companies |
| Svend Bang Christiansen | Board of Directors | 0 companies |
| Carsten Wandorf | Chairman | 0 companies |