| Revenue | DKK 2M | +16% |
| EBITDA | DKK 735K | +50% |
| Net profit | DKK 569K | +49% |
| Total assets | DKK 1,5M | +46% |
| Equity | DKK 859K | +46% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.275 | 1.315 | 944 | 968 | 1.392 | 2.136 | 1.887 | 1.793 | 2.241 | 1.683 | 1.326 | 1.689 | 1.966 |
| Staff expenses | -945 | -930 | -768 | -650 | -636 | -813 | -1.070 | -1.175 | -1.116 | -1.303 | -1.173 | -1.064 | -1.189 | -1.232 |
| EBITDA | 752 | 320 | 547 | 275 | 332 | 579 | 1.066 | 711 | 677 | 938 | 510 | 261 | 490 | 735 |
| Depreciation & amort. | 101 | 50 | -27 | -57 | -37 | -38 | -47 | -45 | -48 | -49 | -27 | -0 | -0 | -0 |
| EBIT | 651 | 270 | 519 | 218 | 295 | 541 | 1.019 | 667 | 629 | 889 | 483 | 261 | 490 | 735 |
| Net financials | -31 | 190 | -1 | -0 | -0 | -0 | -1 | -0 | -0 | -3 | -3 | -9 | -0 | -3 |
| Profit before tax | 621 | 460 | 519 | 218 | 295 | 540 | 1.018 | 667 | 629 | 886 | 480 | 253 | 490 | 732 |
| Tax | 161 | 99 | 133 | 60 | 68 | 122 | 224 | 151 | 139 | 195 | 105 | 57 | 108 | 163 |
| Net profit | 460 | 361 | 386 | 158 | 228 | 419 | 794 | 516 | 489 | 691 | 375 | 196 | 381 | 569 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.355 | 2.122 | 1.686 | 1.243 | 1.066 | 1.486 | 2.185 | 1.635 | 1.650 | 1.751 | 1.477 | 1.119 | 1.022 | 1.490 |
| Equity | — | 1.333 | 690 | 468 | 474 | 893 | 1.272 | 988 | 977 | 778 | 502 | 398 | 590 | 859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 779 | 978 | 766 | 583 | 577 | 897 | 633 | 663 | 967 | 972 | 718 | 432 | 631 |
| Total debt | 71 | 779 | 978 | 766 | 583 | 577 | 897 | 633 | 663 | 967 | 972 | 718 | 432 | 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Founder | Founder | 1988 | — | — |
JE Audit | Audit | 1992 | — | — |
CB Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MRM HOLDING AF 2003 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jensen | Founder | 0 companies |
| Jens Erik Lidegaard | Audit | 0 companies |
| Claus Bach | Management | 0 companies |