| Revenue | DKK 131K | -88% |
| EBITDA | DKK 131K | -88% |
| Net profit | DKK 454K | -76% |
| Total assets | DKK 8,7M | -3% |
| Equity | DKK 6,8M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 386 | 410 | 287 | 1.086 | 131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 386 | 410 | 287 | 1.086 | 131 |
| Depreciation & amort. | -150 | -150 | -147 | -38 | -38 |
| EBIT | 236 | 259 | 141 | 1.049 | 93 |
| Net financials | 42 | -286 | -141 | 1.176 | 497 |
| Profit before tax | 278 | -27 | 0 | 2.224 | 590 |
| Tax | 77 | 67 | 30 | 310 | 136 |
| Net profit | 201 | -94 | -30 | 1.915 | 454 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.145 | 9.687 | 8.606 | 8.959 | 8.664 |
| Equity | 5.450 | 5.356 | 5.326 | 6.840 | 6.793 |
| Long-term debt | 2.810 | 2.665 | 1.952 | 1.042 | 991 |
| Short-term debt | 1.794 | 1.573 | 1.242 | 985 | 779 |
| Total debt | 4.605 | 4.239 | 3.193 | 2.027 | 1.771 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SS Management | Management | 1988 – 1988 |
PD Audit | Audit | 1997 – 2013 |
Rr | Audit | 1988 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1988 | |
| Former (2) | ||
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 1988 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 90–99.99% | 1995 | |
| Individual | 10–14.99% | 0% | 1995 | |
| Individual | 10–14.99% | 0% | 1995 | |
| Individual | 10–14.99% | 0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Peter Damborg | Audit | 0 companies |
| Reg. revisor Ole Wiinholdt | Audit | 0 companies |
| Knud Frode Jensen | Board of Directors | 0 companies |
| Lone Toft Jensen | Board of Directors | 0 companies |
| Karen Jensen | Board of Directors | 0 companies |