| Revenue | DKK 5,2M | -15% |
| EBITDA | DKK 1,1M | -34% |
| Net profit | DKK 766K | -42% |
| Total assets | DKK 3,3M | +44% |
| Equity | DKK 2,7M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 6.129 | 5.181 |
| Staff expenses | -2.327 | -2.932 |
| EBITDA | 1.633 | 1.083 |
| Depreciation & amort. | -251 | 91 |
| EBIT | 1.382 | 992 |
| Net financials | -8 | -5 |
| Profit before tax | 1.375 | 988 |
| Tax | 60 | 222 |
| Net profit | 1.315 | 766 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 2.257 | 3.257 |
| Equity | 1.936 | 2.702 |
| Long-term debt | 0 | 0 |
| Short-term debt | 321 | 555 |
| Total debt | 321 | 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 1988 | — | — |
SS Management | Management | 1988 | — | — |
ST Management | Management | 1988 | — | — |
HC | Audit | 1988 | — | — |
FL Management | Management | 1988 | — | — |
HN Management | Management | 1988 | — | — |
JP Management | Management | 1988 | — | — |
MB Management | Management | 1988 | — | — |
JO Management | Management | 1988 | — | — |
JL Management | Management | 1988 | — | — |
VF Management | Management | 1988 | — | — |
JG Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Keld Thomsen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Søren Toxværd Poulsen | Management | 0 companies |
| Hans-Wilhelm Christensen | Audit | 0 companies |
| Frederik Løbger | Management | 0 companies |
| Henning Nyholm Jensen | Management | 0 companies |
| Jørgen Peter Casparij | Management | 0 companies |
| Mogens Brunhøj | Management | 0 companies |
| Jens Olav Holm Christensen | Management | 0 companies |
| Jørgen Lætgaard | Management | 0 companies |
| Vagn Fischer Holm | Management | 0 companies |
| Jørgen Granborg | Management | 0 companies |
| Kim Gregersen | Board of Directors | 0 companies |
| Søren Noringriis | Board of Directors | 0 companies |
| Gunnar Werner Eriksen | Board of Directors | 0 companies |
| Ib Christoffersen | Board of Directors | 0 companies |
| Adam Peter Vilhelm Danneskiold-Samsøe | Board of Directors | 0 companies |
| Ove Frederik Martin Storm | Board of Directors | 0 companies |